[MKLAND] YoY Annualized Quarter Result on 31-Dec-2007 [#2]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- -8.14%
YoY- -458.92%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 255,690 258,514 249,248 136,738 371,286 469,284 876,930 -18.56%
PBT 23,262 9,582 36,448 -33,584 20,170 86,602 178,376 -28.77%
Tax -6,158 504 -16,222 -2,990 -9,980 -25,286 -45,974 -28.45%
NP 17,104 10,086 20,226 -36,574 10,190 61,316 132,402 -28.88%
-
NP to SH 17,104 10,086 20,226 -36,574 10,190 61,316 132,402 -28.88%
-
Tax Rate 26.47% -5.26% 44.51% - 49.48% 29.20% 25.77% -
Total Cost 238,586 248,428 229,022 173,312 361,096 407,968 744,528 -17.26%
-
Net Worth 1,047,921 996,592 987,221 1,022,628 1,091,785 1,086,307 1,024,970 0.36%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 1,047,921 996,592 987,221 1,022,628 1,091,785 1,086,307 1,024,970 0.36%
NOSH 1,204,507 1,200,714 1,203,928 1,203,092 1,213,095 1,207,007 1,205,847 -0.01%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 6.69% 3.90% 8.11% -26.75% 2.74% 13.07% 15.10% -
ROE 1.63% 1.01% 2.05% -3.58% 0.93% 5.64% 12.92% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 21.23 21.53 20.70 11.37 30.61 38.88 72.72 -18.54%
EPS 1.42 0.84 1.68 -3.04 0.84 5.08 10.98 -28.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.83 0.82 0.85 0.90 0.90 0.85 0.38%
Adjusted Per Share Value based on latest NOSH - 1,199,024
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 21.18 21.42 20.65 11.33 30.76 38.88 72.65 -18.56%
EPS 1.42 0.84 1.68 -3.03 0.84 5.08 10.97 -28.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8682 0.8257 0.8179 0.8472 0.9045 0.90 0.8492 0.36%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.38 0.38 0.16 0.61 0.69 0.51 1.77 -
P/RPS 1.79 1.76 0.77 5.37 2.25 1.31 2.43 -4.96%
P/EPS 26.76 45.24 9.52 -20.07 82.14 10.04 16.12 8.81%
EY 3.74 2.21 10.50 -4.98 1.22 9.96 6.20 -8.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.20 0.72 0.77 0.57 2.08 -22.80%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 24/02/11 29/01/10 19/02/09 27/02/08 27/02/07 24/02/06 28/02/05 -
Price 0.37 0.37 0.16 0.60 0.69 0.69 1.99 -
P/RPS 1.74 1.72 0.77 5.28 2.25 1.77 2.74 -7.28%
P/EPS 26.06 44.05 9.52 -19.74 82.14 13.58 18.12 6.24%
EY 3.84 2.27 10.50 -5.07 1.22 7.36 5.52 -5.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.20 0.71 0.77 0.77 2.34 -24.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment