[MKLAND] QoQ Annualized Quarter Result on 31-Dec-2007 [#2]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- -8.14%
YoY- -458.92%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 307,412 135,806 158,369 136,738 135,288 241,537 338,536 -6.21%
PBT 52,240 -63,034 -15,628 -33,584 -31,720 17,380 19,306 93.82%
Tax -32,596 7,333 -8,438 -2,990 -2,100 -6,576 -9,836 121.79%
NP 19,644 -55,701 -24,066 -36,574 -33,820 10,804 9,470 62.43%
-
NP to SH 19,644 -55,701 -24,066 -36,574 -33,820 10,804 9,470 62.43%
-
Tax Rate 62.40% - - - - 37.84% 50.95% -
Total Cost 287,768 191,507 182,435 173,312 169,108 230,733 329,065 -8.52%
-
Net Worth 970,221 978,694 1,022,833 1,022,628 1,038,757 1,045,493 1,071,469 -6.38%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 970,221 978,694 1,022,833 1,022,628 1,038,757 1,045,493 1,071,469 -6.38%
NOSH 1,197,804 1,208,264 1,203,333 1,203,092 1,207,857 1,201,717 1,203,898 -0.33%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 6.39% -41.02% -15.20% -26.75% -25.00% 4.47% 2.80% -
ROE 2.02% -5.69% -2.35% -3.58% -3.26% 1.03% 0.88% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 25.66 11.24 13.16 11.37 11.20 20.10 28.12 -5.90%
EPS 1.64 -4.61 -2.00 -3.04 -2.80 0.90 0.79 62.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.81 0.85 0.85 0.86 0.87 0.89 -6.06%
Adjusted Per Share Value based on latest NOSH - 1,199,024
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 25.47 11.25 13.12 11.33 11.21 20.01 28.05 -6.21%
EPS 1.63 -4.61 -1.99 -3.03 -2.80 0.90 0.78 63.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8038 0.8108 0.8474 0.8472 0.8606 0.8662 0.8877 -6.38%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.18 0.28 0.50 0.61 0.82 1.04 0.75 -
P/RPS 0.70 2.49 3.80 5.37 7.32 5.17 2.67 -58.93%
P/EPS 10.98 -6.07 -25.00 -20.07 -29.29 115.68 95.34 -76.23%
EY 9.11 -16.46 -4.00 -4.98 -3.41 0.86 1.05 320.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.35 0.59 0.72 0.95 1.20 0.84 -58.96%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 26/08/08 29/05/08 27/02/08 28/11/07 29/08/07 31/05/07 -
Price 0.16 0.17 0.37 0.60 0.64 0.89 0.94 -
P/RPS 0.62 1.51 2.81 5.28 5.71 4.43 3.34 -67.35%
P/EPS 9.76 -3.69 -18.50 -19.74 -22.86 98.99 119.49 -81.08%
EY 10.25 -27.12 -5.41 -5.07 -4.38 1.01 0.84 427.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.44 0.71 0.74 1.02 1.06 -67.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment