[EKSONS] YoY Annualized Quarter Result on 30-Jun-2006 [#1]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -4.4%
YoY- 3.55%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 233,032 391,696 456,268 357,556 204,408 269,088 227,276 0.41%
PBT 968 39,200 60,812 32,008 32,808 49,036 12,536 -34.71%
Tax 4,440 3,000 -6,388 -768 -2,756 -2,588 -2,708 -
NP 5,408 42,200 54,424 31,240 30,052 46,448 9,828 -9.46%
-
NP to SH 9,172 42,420 54,220 31,120 30,052 46,448 9,828 -1.14%
-
Tax Rate -458.68% -7.65% 10.50% 2.40% 8.40% 5.28% 21.60% -
Total Cost 227,624 349,496 401,844 326,316 174,356 222,640 217,448 0.76%
-
Net Worth 319,382 306,986 259,495 236,354 196,847 156,031 131,040 15.99%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 319,382 306,986 259,495 236,354 196,847 156,031 131,040 15.99%
NOSH 163,785 164,164 164,237 164,135 164,039 164,243 163,800 -0.00%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 2.32% 10.77% 11.93% 8.74% 14.70% 17.26% 4.32% -
ROE 2.87% 13.82% 20.89% 13.17% 15.27% 29.77% 7.50% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 142.28 238.60 277.81 217.84 124.61 163.84 138.75 0.41%
EPS 5.60 25.84 33.00 18.96 18.32 28.28 6.00 -1.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.87 1.58 1.44 1.20 0.95 0.80 15.99%
Adjusted Per Share Value based on latest NOSH - 164,135
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 141.91 238.53 277.85 217.74 124.48 163.87 138.40 0.41%
EPS 5.59 25.83 33.02 18.95 18.30 28.29 5.98 -1.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9449 1.8694 1.5802 1.4393 1.1987 0.9502 0.798 15.99%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.70 1.00 1.49 1.14 1.09 1.06 0.74 -
P/RPS 0.49 0.42 0.54 0.52 0.87 0.65 0.53 -1.29%
P/EPS 12.50 3.87 4.51 6.01 5.95 3.75 12.33 0.22%
EY 8.00 25.84 22.16 16.63 16.81 26.68 8.11 -0.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.53 0.94 0.79 0.91 1.12 0.93 -14.61%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 26/08/09 26/08/08 28/08/07 28/08/06 23/08/05 24/08/04 27/08/03 -
Price 0.87 0.95 1.27 1.00 1.05 0.97 1.16 -
P/RPS 0.61 0.40 0.46 0.46 0.84 0.59 0.84 -5.18%
P/EPS 15.54 3.68 3.85 5.27 5.73 3.43 19.33 -3.56%
EY 6.44 27.20 25.99 18.96 17.45 29.15 5.17 3.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.51 0.80 0.69 0.87 1.02 1.45 -17.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment