[EKSONS] YoY TTM Result on 30-Jun-2006 [#1]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 0.85%
YoY- -22.92%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 251,412 345,771 353,948 321,534 296,826 272,182 243,639 0.52%
PBT 11,176 34,556 61,915 32,438 42,993 28,381 9,530 2.68%
Tax 5,341 5,086 -6,516 -450 -1,665 -1,667 -684 -
NP 16,517 39,642 55,399 31,988 41,328 26,714 8,846 10.95%
-
NP to SH 17,719 39,642 55,174 31,856 41,328 26,714 8,846 12.26%
-
Tax Rate -47.79% -14.72% 10.52% 1.39% 3.87% 5.87% 7.18% -
Total Cost 234,895 306,129 298,549 289,546 255,498 245,468 234,793 0.00%
-
Net Worth 319,382 306,986 259,495 236,354 196,847 156,031 131,040 15.99%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - 9,853 - - - - - -
Div Payout % - 24.86% - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 319,382 306,986 259,495 236,354 196,847 156,031 131,040 15.99%
NOSH 163,785 164,164 164,237 164,135 164,039 164,243 163,800 -0.00%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 6.57% 11.46% 15.65% 9.95% 13.92% 9.81% 3.63% -
ROE 5.55% 12.91% 21.26% 13.48% 20.99% 17.12% 6.75% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 153.50 210.63 215.51 195.90 180.95 165.72 148.74 0.52%
EPS 10.82 24.15 33.59 19.41 25.19 16.26 5.40 12.26%
DPS 0.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.87 1.58 1.44 1.20 0.95 0.80 15.99%
Adjusted Per Share Value based on latest NOSH - 164,135
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 153.10 210.56 215.54 195.80 180.76 165.75 148.37 0.52%
EPS 10.79 24.14 33.60 19.40 25.17 16.27 5.39 12.25%
DPS 0.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9449 1.8694 1.5802 1.4393 1.1987 0.9502 0.798 15.99%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.70 1.00 1.49 1.14 1.09 1.06 0.74 -
P/RPS 0.46 0.47 0.69 0.58 0.60 0.64 0.50 -1.37%
P/EPS 6.47 4.14 4.44 5.87 4.33 6.52 13.70 -11.74%
EY 15.45 24.15 22.55 17.02 23.11 15.34 7.30 13.29%
DY 0.00 6.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.53 0.94 0.79 0.91 1.12 0.93 -14.61%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 26/08/09 26/08/08 28/08/07 28/08/06 23/08/05 24/08/04 27/08/03 -
Price 0.87 0.95 1.27 1.00 1.05 0.97 1.16 -
P/RPS 0.57 0.45 0.59 0.51 0.58 0.59 0.78 -5.08%
P/EPS 8.04 3.93 3.78 5.15 4.17 5.96 21.48 -15.09%
EY 12.43 25.42 26.45 19.41 23.99 16.77 4.66 17.74%
DY 0.00 6.32 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.51 0.80 0.69 0.87 1.02 1.45 -17.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment