[METECH] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 24.96%
YoY- 34.55%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 116,016 78,212 70,984 91,820 102,544 0 -100.00%
PBT -84 120 -5,176 2,576 1,904 0 -100.00%
Tax -1,032 596 5,176 -2,576 -1,904 0 -100.00%
NP -1,116 716 0 0 0 0 -100.00%
-
NP to SH -1,116 716 -5,372 -2,144 -3,276 0 -100.00%
-
Tax Rate - -496.67% - 100.00% 100.00% - -
Total Cost 117,132 77,496 70,984 91,820 102,544 0 -100.00%
-
Net Worth 40,434 39,958 43,300 46,878 49,429 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 40,434 39,958 43,300 46,878 49,429 0 -100.00%
NOSH 40,434 18,080 18,002 17,986 17,999 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -0.96% 0.92% 0.00% 0.00% 0.00% 0.00% -
ROE -2.76% 1.79% -12.41% -4.57% -6.63% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 286.92 432.57 394.30 510.49 569.69 0.00 -100.00%
EPS -2.76 3.96 -29.84 -11.92 -18.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 2.21 2.4052 2.6063 2.7461 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 17,986
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 28.61 19.29 17.50 22.64 25.28 0.00 -100.00%
EPS -0.28 0.18 -1.32 -0.53 -0.81 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0997 0.0985 0.1068 0.1156 0.1219 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 - - - - -
Price 1.03 1.50 0.00 0.00 0.00 0.00 -
P/RPS 0.36 0.35 0.00 0.00 0.00 0.00 -100.00%
P/EPS -37.32 37.88 0.00 0.00 0.00 0.00 -100.00%
EY -2.68 2.64 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.68 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/04 29/05/03 25/06/02 30/05/01 22/05/00 - -
Price 0.95 1.60 0.00 0.00 0.00 0.00 -
P/RPS 0.33 0.37 0.00 0.00 0.00 0.00 -100.00%
P/EPS -34.42 40.40 0.00 0.00 0.00 0.00 -100.00%
EY -2.91 2.48 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.72 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment