[METECH] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 81.24%
YoY- 34.55%
Quarter Report
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 86,563 69,038 47,450 22,955 108,979 82,010 54,694 35.69%
PBT 2,430 529 -177 644 2,474 1,936 775 113.77%
Tax -2,430 -529 177 -644 -2,474 -1,936 -775 113.77%
NP 0 0 0 0 0 0 0 -
-
NP to SH -1,936 -2,153 -2,261 -536 -2,857 -1,938 -1,948 -0.40%
-
Tax Rate 100.00% 100.00% - 100.00% 100.00% 100.00% 100.00% -
Total Cost 86,563 69,038 47,450 22,955 108,979 82,010 54,694 35.69%
-
Net Worth 44,598 44,932 45,205 46,878 47,054 48,331 48,334 -5.20%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 539 - - - 540 - - -
Div Payout % 0.00% - - - 0.00% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 44,598 44,932 45,205 46,878 47,054 48,331 48,334 -5.20%
NOSH 17,992 18,001 18,001 17,986 18,002 17,994 18,003 -0.04%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -4.34% -4.79% -5.00% -1.14% -6.07% -4.01% -4.03% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 481.10 383.51 263.59 127.62 605.35 455.75 303.79 35.75%
EPS -10.76 -11.96 -12.56 -2.98 -15.87 -10.77 -10.82 -0.36%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 2.4787 2.496 2.5112 2.6063 2.6138 2.6859 2.6847 -5.16%
Adjusted Per Share Value based on latest NOSH - 17,986
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 21.34 17.02 11.70 5.66 26.87 20.22 13.49 35.65%
EPS -0.48 -0.53 -0.56 -0.13 -0.70 -0.48 -0.48 0.00%
DPS 0.13 0.00 0.00 0.00 0.13 0.00 0.00 -
NAPS 0.11 0.1108 0.1115 0.1156 0.116 0.1192 0.1192 -5.20%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 19/11/01 30/08/01 30/05/01 06/04/01 27/11/00 21/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment