[METECH] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 56.03%
YoY- 34.55%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 17,525 21,588 24,495 22,955 26,969 27,316 29,058 -28.55%
PBT 1,701 706 -821 644 238 1,161 299 217.67%
Tax -1,684 -598 821 -644 -238 -1,151 -299 215.55%
NP 17 108 0 0 0 10 0 -
-
NP to SH 17 108 -1,725 -536 -1,219 10 -1,129 -
-
Tax Rate 99.00% 84.70% - 100.00% 100.00% 99.14% 100.00% -
Total Cost 17,508 21,480 24,495 22,955 26,969 27,306 29,058 -28.59%
-
Net Worth 46,819 44,927 45,217 46,878 47,063 44,765 48,341 -2.10%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 566 - - - 540 - - -
Div Payout % 3,333.33% - - - 0.00% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 46,819 44,927 45,217 46,878 47,063 44,765 48,341 -2.10%
NOSH 18,888 17,999 18,006 17,986 18,005 16,666 18,006 3.23%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.10% 0.50% 0.00% 0.00% 0.00% 0.04% 0.00% -
ROE 0.04% 0.24% -3.81% -1.14% -2.59% 0.02% -2.34% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 92.78 119.93 136.04 127.62 149.78 163.90 161.38 -30.78%
EPS 0.09 0.60 -9.58 -2.98 -6.77 0.06 -6.27 -
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 2.4787 2.496 2.5112 2.6063 2.6138 2.6859 2.6847 -5.16%
Adjusted Per Share Value based on latest NOSH - 17,986
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 4.32 5.32 6.04 5.66 6.65 6.74 7.16 -28.53%
EPS 0.00 0.03 -0.43 -0.13 -0.30 0.00 -0.28 -
DPS 0.14 0.00 0.00 0.00 0.13 0.00 0.00 -
NAPS 0.1154 0.1108 0.1115 0.1156 0.116 0.1104 0.1192 -2.13%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 19/11/01 30/08/01 30/05/01 06/04/01 27/11/00 21/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment