[LBALUM] YoY Annualized Quarter Result on 31-Oct-2000 [#2]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
22-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- 5.45%
YoY- -10.79%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 203,420 160,442 166,258 161,462 127,930 100,982 -0.73%
PBT 16,822 17,912 18,110 16,500 16,004 14,288 -0.17%
Tax -1,894 -2,638 -370 -3,740 -1,700 0 -100.00%
NP 14,928 15,274 17,740 12,760 14,304 14,288 -0.04%
-
NP to SH 14,928 15,274 17,740 12,760 14,304 14,288 -0.04%
-
Tax Rate 11.26% 14.73% 2.04% 22.67% 10.62% 0.00% -
Total Cost 188,492 145,168 148,518 148,702 113,626 86,694 -0.81%
-
Net Worth 127,060 123,219 107,119 93,381 80,585 0 -100.00%
Dividend
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - 15,036 - - - - -
Div Payout % - 98.45% - - - - -
Equity
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 127,060 123,219 107,119 93,381 80,585 0 -100.00%
NOSH 66,524 65,893 65,316 65,301 55,962 55,987 -0.18%
Ratio Analysis
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 7.34% 9.52% 10.67% 7.90% 11.18% 14.15% -
ROE 11.75% 12.40% 16.56% 13.66% 17.75% 0.00% -
Per Share
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 305.78 243.49 254.54 247.25 228.60 180.37 -0.55%
EPS 22.44 23.18 27.16 19.54 25.56 25.52 0.13%
DPS 0.00 22.82 0.00 0.00 0.00 0.00 -
NAPS 1.91 1.87 1.64 1.43 1.44 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 65,272
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 46.85 36.95 38.29 37.19 29.46 23.26 -0.73%
EPS 3.44 3.52 4.09 2.94 3.29 3.29 -0.04%
DPS 0.00 3.46 0.00 0.00 0.00 0.00 -
NAPS 0.2926 0.2838 0.2467 0.2151 0.1856 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 12/12/03 30/12/02 28/12/01 22/12/00 28/12/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment