[LBALUM] YoY TTM Result on 31-Oct-2000 [#2]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
22-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- -3.24%
YoY- 88.62%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
TTM Result
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 183,280 153,437 154,911 143,050 63,965 -1.08%
PBT 15,509 18,504 16,202 16,201 8,002 -0.68%
Tax -2,621 -1,044 -545 -2,711 -850 -1.16%
NP 12,888 17,460 15,657 13,490 7,152 -0.61%
-
NP to SH 12,888 17,460 15,657 13,490 7,152 -0.61%
-
Tax Rate 16.90% 5.64% 3.36% 16.73% 10.62% -
Total Cost 170,392 135,977 139,254 129,560 56,813 -1.13%
-
Net Worth 66,943 123,353 107,059 93,339 80,618 0.19%
Dividend
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div 3,298 5,602 1,959 1,680 - -100.00%
Div Payout % 25.60% 32.09% 12.51% 12.45% - -
Equity
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 66,943 123,353 107,059 93,339 80,618 0.19%
NOSH 66,943 65,964 65,280 65,272 55,985 -0.18%
Ratio Analysis
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 7.03% 11.38% 10.11% 9.43% 11.18% -
ROE 19.25% 14.15% 14.62% 14.45% 8.87% -
Per Share
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 273.78 232.61 237.30 219.16 114.25 -0.90%
EPS 19.25 26.47 23.98 20.67 12.77 -0.42%
DPS 5.00 8.52 3.00 2.57 0.00 -100.00%
NAPS 1.00 1.87 1.64 1.43 1.44 0.38%
Adjusted Per Share Value based on latest NOSH - 65,272
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 42.21 35.34 35.68 32.95 14.73 -1.08%
EPS 2.97 4.02 3.61 3.11 1.65 -0.60%
DPS 0.76 1.29 0.45 0.39 0.00 -100.00%
NAPS 0.1542 0.2841 0.2466 0.215 0.1857 0.19%
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 12/12/03 30/12/02 28/12/01 22/12/00 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment