[LBALUM] QoQ Annualized Quarter Result on 31-Oct-2000 [#2]

Announcement Date
22-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- 5.45%
YoY- -10.79%
View:
Show?
Annualized Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 165,984 152,513 149,634 161,462 156,728 126,284 124,833 20.93%
PBT 19,560 15,397 15,758 16,500 16,420 15,953 15,741 15.59%
Tax -400 -2,230 -3,653 -3,740 -4,320 -1,691 -2,049 -66.38%
NP 19,160 13,167 12,105 12,760 12,100 14,262 13,692 25.13%
-
NP to SH 19,160 13,167 12,105 12,760 12,100 14,262 13,692 25.13%
-
Tax Rate 2.04% 14.48% 23.18% 22.67% 26.31% 10.60% 13.02% -
Total Cost 146,824 139,346 137,529 148,702 144,628 112,022 111,141 20.41%
-
Net Worth 103,108 97,920 96,015 93,381 90,161 86,758 83,383 15.22%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - 1,958 - - - - - -
Div Payout % - 14.87% - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 103,108 97,920 96,015 93,381 90,161 86,758 83,383 15.22%
NOSH 65,258 65,280 65,316 65,301 65,334 55,973 55,961 10.79%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 11.54% 8.63% 8.09% 7.90% 7.72% 11.29% 10.97% -
ROE 18.58% 13.45% 12.61% 13.66% 13.42% 16.44% 16.42% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 254.35 233.63 229.09 247.25 239.88 225.61 223.07 9.15%
EPS 29.36 20.17 18.53 19.54 18.52 25.48 24.47 12.92%
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.50 1.47 1.43 1.38 1.55 1.49 3.99%
Adjusted Per Share Value based on latest NOSH - 65,272
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 38.23 35.12 34.46 37.19 36.10 29.08 28.75 20.94%
EPS 4.41 3.03 2.79 2.94 2.79 3.28 3.15 25.17%
DPS 0.00 0.45 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2375 0.2255 0.2211 0.2151 0.2076 0.1998 0.192 15.24%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 28/09/01 28/06/01 29/03/01 22/12/00 29/09/00 23/06/00 27/03/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment