[ANZO] YoY Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 106.18%
YoY- -81.37%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 28,308 39,445 23,004 31,809 38,106 44,393 38,972 0.34%
PBT -4,237 -3,345 -213 157 701 761 -1,302 -1.24%
Tax -137 0 0 -26 0 0 1,302 -
NP -4,374 -3,345 -213 130 701 761 0 -100.00%
-
NP to SH -4,377 -3,345 -213 130 701 761 -1,502 -1.13%
-
Tax Rate - - - 16.56% 0.00% 0.00% - -
Total Cost 32,682 42,790 23,217 31,678 37,405 43,632 38,972 0.18%
-
Net Worth 4,954 9,699 10,074 10,191 9,643 8,144 2,009,815 6.59%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 4,954 9,699 10,074 10,191 9,643 8,144 2,009,815 6.59%
NOSH 22,518 21,554 19,753 19,599 19,774 19,826 1,878,332 4.81%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -15.45% -8.48% -0.93% 0.41% 1.84% 1.71% 0.00% -
ROE -88.36% -34.49% -2.12% 1.28% 7.27% 9.35% -0.07% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 125.71 183.00 116.46 162.29 192.71 223.91 2.07 -4.27%
EPS -19.43 -15.52 -1.08 0.67 3.55 3.84 -0.08 -5.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.45 0.51 0.52 0.4877 0.4108 1.07 1.69%
Adjusted Per Share Value based on latest NOSH - 19,812
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 2.54 3.53 2.06 2.85 3.41 3.98 3.49 0.33%
EPS -0.39 -0.30 -0.02 0.01 0.06 0.07 -0.13 -1.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0044 0.0087 0.009 0.0091 0.0086 0.0073 1.8006 6.60%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 0.40 0.65 0.83 0.79 0.80 1.35 0.00 -
P/RPS 0.32 0.36 0.71 0.49 0.42 0.60 0.00 -100.00%
P/EPS -2.06 -4.19 -76.85 118.50 22.56 35.16 0.00 -100.00%
EY -48.60 -23.88 -1.30 0.84 4.43 2.84 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.44 1.63 1.52 1.64 3.29 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/05 22/11/04 21/11/03 29/11/02 04/12/01 16/11/00 13/01/00 -
Price 0.38 0.60 0.91 0.56 1.03 1.10 2.00 -
P/RPS 0.30 0.33 0.78 0.35 0.53 0.49 96.39 6.32%
P/EPS -1.95 -3.87 -84.26 84.00 29.04 28.65 -2,500.00 7.90%
EY -51.15 -25.87 -1.19 1.19 3.44 3.49 -0.04 -7.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.33 1.78 1.08 2.11 2.68 1.87 0.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment