[ANZO] YoY Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -8.34%
YoY- 26.07%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 11,614 6,428 9,233 7,076 9,130 13,969 28,829 -14.05%
PBT -1,753 -2,818 12,025 -3,922 -5,412 -16,466 -5,680 -17.78%
Tax 64 -1 136 0 107 11 19 22.42%
NP -1,689 -2,819 12,161 -3,922 -5,305 -16,455 -5,661 -18.24%
-
NP to SH -1,684 -2,819 12,161 -3,922 -5,305 -16,381 -5,661 -18.28%
-
Tax Rate - - -1.13% - - - - -
Total Cost 13,303 9,247 -2,928 10,998 14,435 30,424 34,490 -14.67%
-
Net Worth 30,430 23,273 5,423 -22,852 -18,885 -13,576 2,803 48.77%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 30,430 23,273 5,423 -22,852 -18,885 -13,576 2,803 48.77%
NOSH 174,285 167,797 36,377 22,718 22,673 22,668 22,630 40.50%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -14.54% -43.86% 131.71% -55.43% -58.11% -117.80% -19.64% -
ROE -5.53% -12.11% 224.21% 0.00% 0.00% 0.00% -201.90% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 6.66 3.83 25.38 31.15 40.27 61.62 127.39 -38.83%
EPS -0.97 -1.68 31.45 -17.30 -23.40 -72.26 -25.00 -41.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1746 0.1387 0.1491 -1.0059 -0.8329 -0.5989 0.1239 5.88%
Adjusted Per Share Value based on latest NOSH - 22,673
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 1.04 0.58 0.83 0.63 0.82 1.25 2.58 -14.04%
EPS -0.15 -0.25 1.09 -0.35 -0.48 -1.47 -0.51 -18.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0273 0.0209 0.0049 -0.0205 -0.0169 -0.0122 0.0025 48.92%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 1.12 0.13 0.20 0.13 0.29 0.14 0.32 -
P/RPS 16.81 3.39 0.79 0.42 0.72 0.23 0.25 101.58%
P/EPS -115.91 -7.74 0.60 -0.75 -1.24 -0.19 -1.28 111.83%
EY -0.86 -12.92 167.15 -132.79 -80.68 -516.16 -78.17 -52.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.41 0.94 1.34 0.00 0.00 0.00 2.58 16.37%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 27/02/12 25/02/11 25/02/10 26/02/09 27/02/08 28/02/07 13/04/06 -
Price 1.23 0.12 0.17 0.13 0.29 0.12 0.29 -
P/RPS 18.46 3.13 0.67 0.42 0.72 0.19 0.23 107.62%
P/EPS -127.30 -7.14 0.51 -0.75 -1.24 -0.17 -1.16 118.72%
EY -0.79 -14.00 196.65 -132.79 -80.68 -602.19 -86.26 -54.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.04 0.87 1.14 0.00 0.00 0.00 2.34 20.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment