[ANZO] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -17.63%
YoY- -111.48%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 6,668 15,928 15,968 11,028 6,748 6,212 8,912 -4.71%
PBT -5,332 -3,344 -300 -3,384 -1,568 -5,088 -4,044 4.71%
Tax 80 80 736 84 0 0 0 -
NP -5,252 -3,264 436 -3,300 -1,568 -5,088 -4,044 4.45%
-
NP to SH -5,252 -3,264 444 -3,316 -1,568 -5,088 -4,044 4.45%
-
Tax Rate - - - - - - - -
Total Cost 11,920 19,192 15,532 14,328 8,316 11,300 12,956 -1.37%
-
Net Worth 51,073 37,993 32,560 23,112 23,960 -24,079 -19,891 -
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 51,073 37,993 32,560 23,112 23,960 -24,079 -19,891 -
NOSH 267,959 199,024 185,000 171,836 163,333 22,673 22,668 50.90%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -78.76% -20.49% 2.73% -29.92% -23.24% -81.91% -45.38% -
ROE -10.28% -8.59% 1.36% -14.35% -6.54% 0.00% 0.00% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 2.49 8.00 8.63 6.42 4.13 27.40 39.32 -36.85%
EPS -1.96 -1.64 0.24 -1.92 -0.96 -22.44 -17.84 -30.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1906 0.1909 0.176 0.1345 0.1467 -1.062 -0.8775 -
Adjusted Per Share Value based on latest NOSH - 171,836
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 0.60 1.43 1.43 0.99 0.60 0.56 0.80 -4.67%
EPS -0.47 -0.29 0.04 -0.30 -0.14 -0.46 -0.36 4.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0458 0.034 0.0292 0.0207 0.0215 -0.0216 -0.0178 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.265 0.255 0.70 0.13 0.16 0.13 0.28 -
P/RPS 10.65 3.19 8.11 2.03 3.87 0.47 0.71 57.00%
P/EPS -13.52 -15.55 291.67 -6.74 -16.67 -0.58 -1.57 43.14%
EY -7.40 -6.43 0.34 -14.84 -6.00 -172.62 -63.71 -30.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.34 3.98 0.97 1.09 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 23/05/14 31/05/13 30/05/12 30/05/11 26/05/10 27/05/09 29/05/08 -
Price 0.30 0.375 0.46 0.11 0.12 0.18 0.25 -
P/RPS 12.06 4.69 5.33 1.71 2.90 0.66 0.64 63.09%
P/EPS -15.31 -22.87 191.67 -5.70 -12.50 -0.80 -1.40 48.95%
EY -6.53 -4.37 0.52 -17.54 -8.00 -124.67 -71.36 -32.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.96 2.61 0.82 0.82 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment