[ANZO] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 23.77%
YoY- 21.51%
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 11,028 6,748 6,212 8,912 9,332 23,072 33,504 -16.89%
PBT -3,384 -1,568 -5,088 -4,044 -5,152 816 -3,500 -0.55%
Tax 84 0 0 0 0 0 0 -
NP -3,300 -1,568 -5,088 -4,044 -5,152 816 -3,500 -0.97%
-
NP to SH -3,316 -1,568 -5,088 -4,044 -5,152 816 -3,504 -0.91%
-
Tax Rate - - - - - 0.00% - -
Total Cost 14,328 8,316 11,300 12,956 14,484 22,256 37,004 -14.62%
-
Net Worth 23,112 23,960 -24,079 -19,891 -14,868 2,946 7,114 21.68%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 23,112 23,960 -24,079 -19,891 -14,868 2,946 7,114 21.68%
NOSH 171,836 163,333 22,673 22,668 22,676 22,666 22,233 40.58%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -29.92% -23.24% -81.91% -45.38% -55.21% 3.54% -10.45% -
ROE -14.35% -6.54% 0.00% 0.00% 0.00% 27.69% -49.25% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 6.42 4.13 27.40 39.32 41.15 101.79 150.69 -40.88%
EPS -1.92 -0.96 -22.44 -17.84 -22.72 3.60 -15.76 -29.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1345 0.1467 -1.062 -0.8775 -0.6557 0.13 0.32 -13.44%
Adjusted Per Share Value based on latest NOSH - 22,668
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 0.99 0.60 0.56 0.80 0.84 2.07 3.00 -16.86%
EPS -0.30 -0.14 -0.46 -0.36 -0.46 0.07 -0.31 -0.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0207 0.0215 -0.0216 -0.0178 -0.0133 0.0026 0.0064 21.59%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.13 0.16 0.13 0.28 0.12 0.22 0.41 -
P/RPS 2.03 3.87 0.47 0.71 0.29 0.22 0.27 39.94%
P/EPS -6.74 -16.67 -0.58 -1.57 -0.53 6.11 -2.60 17.19%
EY -14.84 -6.00 -172.62 -63.71 -189.33 16.36 -38.44 -14.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.09 0.00 0.00 0.00 1.69 1.28 -4.51%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/05/11 26/05/10 27/05/09 29/05/08 31/05/07 23/05/06 25/05/05 -
Price 0.11 0.12 0.18 0.25 0.19 0.40 0.31 -
P/RPS 1.71 2.90 0.66 0.64 0.46 0.39 0.21 41.81%
P/EPS -5.70 -12.50 -0.80 -1.40 -0.84 11.11 -1.97 19.36%
EY -17.54 -8.00 -124.67 -71.36 -119.58 9.00 -50.84 -16.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.82 0.00 0.00 0.00 3.08 0.97 -2.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment