[ITRONIC] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
17-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 24.8%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 83,340 83,972 77,674 72,838 4.59%
PBT 12,034 616 4,654 4,298 40.94%
Tax -3,984 -616 -3,122 -3,020 9.67%
NP 8,050 0 1,532 1,278 84.68%
-
NP to SH 8,050 -684 1,532 1,278 84.68%
-
Tax Rate 33.11% 100.00% 67.08% 70.27% -
Total Cost 75,290 83,972 76,142 71,560 1.70%
-
Net Worth 55,908 60,655 62,398 40,503 11.34%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 55,908 60,655 62,398 40,503 11.34%
NOSH 45,022 45,000 35,962 25,157 21.41%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 9.66% 0.00% 1.97% 1.75% -
ROE 14.40% -1.13% 2.46% 3.16% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 185.11 186.60 215.99 289.53 -13.85%
EPS 17.88 -1.52 4.26 5.08 52.11%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2418 1.3479 1.7351 1.61 -8.29%
Adjusted Per Share Value based on latest NOSH - 25,283
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 11.67 11.76 10.88 10.20 4.59%
EPS 1.13 -0.10 0.21 0.18 84.47%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0783 0.085 0.0874 0.0567 11.35%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.35 1.59 2.09 4.30 -
P/RPS 0.73 0.85 0.97 1.49 -21.16%
P/EPS 7.55 -104.61 49.06 84.65 -55.32%
EY 13.24 -0.96 2.04 1.18 123.87%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.18 1.20 2.67 -25.81%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 28/08/03 30/08/02 28/08/01 17/08/00 -
Price 1.56 1.49 2.05 4.30 -
P/RPS 0.84 0.80 0.95 1.49 -17.39%
P/EPS 8.72 -98.03 48.12 84.65 -53.12%
EY 11.46 -1.02 2.08 1.18 113.35%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.11 1.18 2.67 -22.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment