[ITRONIC] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
17-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 149.61%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 41,670 41,986 38,837 36,419 4.59%
PBT 6,017 308 2,327 2,149 40.94%
Tax -1,992 -308 -1,561 -1,510 9.67%
NP 4,025 0 766 639 84.68%
-
NP to SH 4,025 -342 766 639 84.68%
-
Tax Rate 33.11% 100.00% 67.08% 70.27% -
Total Cost 37,645 41,986 38,071 35,780 1.70%
-
Net Worth 55,908 60,655 62,398 40,503 11.34%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 55,908 60,655 62,398 40,503 11.34%
NOSH 45,022 45,000 35,962 25,157 21.41%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 9.66% 0.00% 1.97% 1.75% -
ROE 7.20% -0.56% 1.23% 1.58% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 92.55 93.30 107.99 144.76 -13.85%
EPS 8.94 -0.76 2.13 2.54 52.11%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2418 1.3479 1.7351 1.61 -8.29%
Adjusted Per Share Value based on latest NOSH - 25,283
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 5.89 5.93 5.49 5.15 4.57%
EPS 0.57 -0.05 0.11 0.09 85.01%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.079 0.0857 0.0882 0.0572 11.36%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.35 1.59 2.09 4.30 -
P/RPS 1.46 1.70 1.94 2.97 -21.07%
P/EPS 15.10 -209.21 98.12 169.29 -55.31%
EY 6.62 -0.48 1.02 0.59 123.87%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.18 1.20 2.67 -25.81%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 28/08/03 30/08/02 28/08/01 17/08/00 -
Price 1.56 1.49 2.05 4.30 -
P/RPS 1.69 1.60 1.90 2.97 -17.13%
P/EPS 17.45 -196.05 96.24 169.29 -53.11%
EY 5.73 -0.51 1.04 0.59 113.35%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.11 1.18 2.67 -22.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment