[ITRONIC] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
17-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 149.61%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 14,776 89,512 51,895 36,419 14,512 105,682 87,017 1.81%
PBT -253 11,706 4,124 2,149 929 14,529 6,553 -
Tax 253 -6,583 -2,384 -1,510 -673 -4,310 -2,113 -
NP 0 5,123 1,740 639 256 10,219 4,440 -
-
NP to SH -594 5,123 1,740 639 256 10,219 4,440 -
-
Tax Rate - 56.24% 57.81% 70.27% 72.44% 29.66% 32.24% -
Total Cost 14,776 84,389 50,155 35,780 14,256 95,463 82,577 1.76%
-
Net Worth 62,243 65,876 47,941 40,503 40,274 40,113 18,004 -1.25%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 62,243 65,876 47,941 40,503 40,274 40,113 18,004 -1.25%
NOSH 36,000 38,264 28,200 25,157 18,028 18,001 18,004 -0.70%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 5.72% 3.35% 1.75% 1.76% 9.67% 5.10% -
ROE -0.95% 7.78% 3.63% 1.58% 0.64% 25.48% 24.66% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 41.04 233.93 184.02 144.76 80.50 587.07 483.30 2.53%
EPS -1.65 14.91 6.17 2.54 1.42 22.13 17.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.729 1.7216 1.70 1.61 2.234 2.2283 1.00 -0.55%
Adjusted Per Share Value based on latest NOSH - 25,283
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 2.09 12.65 7.33 5.15 2.05 14.94 12.30 1.81%
EPS -0.08 0.72 0.25 0.09 0.04 1.44 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.088 0.0931 0.0678 0.0572 0.0569 0.0567 0.0254 -1.25%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.32 2.10 3.18 4.30 9.10 0.00 0.00 -
P/RPS 5.65 0.90 1.73 2.97 11.30 0.00 0.00 -100.00%
P/EPS -140.61 15.69 51.54 169.29 640.85 0.00 0.00 -100.00%
EY -0.71 6.38 1.94 0.59 0.16 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.22 1.87 2.67 4.07 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 21/05/01 27/02/01 17/11/00 17/08/00 29/05/00 25/02/00 18/11/99 -
Price 2.21 2.92 2.85 4.30 5.05 7.60 0.00 -
P/RPS 5.38 1.25 1.55 2.97 6.27 1.29 0.00 -100.00%
P/EPS -133.94 21.81 46.19 169.29 355.63 13.39 0.00 -100.00%
EY -0.75 4.59 2.16 0.59 0.28 7.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.70 1.68 2.67 2.26 3.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment