[SJC] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
11-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -33.44%
YoY- -85.46%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 26,332 25,530 21,874 18,724 22,078 25,774 23,570 1.86%
PBT 7,064 3,242 3,078 598 4,076 2,500 4,250 8.82%
Tax -778 -1,412 -1,346 -180 -1,202 -1,074 -1,756 -12.67%
NP 6,286 1,830 1,732 418 2,874 1,426 2,494 16.64%
-
NP to SH 6,286 1,830 1,732 418 2,874 1,426 2,494 16.64%
-
Tax Rate 11.01% 43.55% 43.73% 30.10% 29.49% 42.96% 41.32% -
Total Cost 20,046 23,700 20,142 18,306 19,204 24,348 21,076 -0.83%
-
Net Worth 50,666 48,584 48,156 49,176 52,365 40,538 46,560 1.41%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - 32 32 - - - -
Div Payout % - - 1.87% 7.84% - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 50,666 48,584 48,156 49,176 52,365 40,538 46,560 1.41%
NOSH 40,533 40,486 40,467 40,980 40,593 40,538 40,487 0.01%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 23.87% 7.17% 7.92% 2.23% 13.02% 5.53% 10.58% -
ROE 12.41% 3.77% 3.60% 0.85% 5.49% 3.52% 5.36% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 64.96 63.06 54.05 45.69 54.39 63.58 58.22 1.84%
EPS 15.50 4.52 4.28 1.02 7.08 3.52 6.16 16.60%
DPS 0.00 0.00 0.08 0.08 0.00 0.00 0.00 -
NAPS 1.25 1.20 1.19 1.20 1.29 1.00 1.15 1.39%
Adjusted Per Share Value based on latest NOSH - 40,769
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 12.33 11.96 10.24 8.77 10.34 12.07 11.04 1.85%
EPS 2.94 0.86 0.81 0.20 1.35 0.67 1.17 16.58%
DPS 0.00 0.00 0.02 0.02 0.00 0.00 0.00 -
NAPS 0.2373 0.2275 0.2255 0.2303 0.2452 0.1898 0.218 1.42%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.78 0.54 0.60 0.60 0.70 0.60 0.70 -
P/RPS 1.20 0.86 1.11 1.31 1.29 0.94 1.20 0.00%
P/EPS 5.03 11.95 14.02 58.82 9.89 17.06 11.36 -12.68%
EY 19.88 8.37 7.13 1.70 10.11 5.86 8.80 14.53%
DY 0.00 0.00 0.13 0.13 0.00 0.00 0.00 -
P/NAPS 0.62 0.45 0.50 0.50 0.54 0.60 0.61 0.27%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 25/08/11 12/08/10 11/08/09 28/08/08 29/08/07 22/08/06 -
Price 0.90 0.535 0.60 0.70 0.60 0.68 0.88 -
P/RPS 1.39 0.85 1.11 1.53 1.10 1.07 1.51 -1.36%
P/EPS 5.80 11.84 14.02 68.63 8.47 19.33 14.29 -13.94%
EY 17.23 8.45 7.13 1.46 11.80 5.17 7.00 16.18%
DY 0.00 0.00 0.13 0.11 0.00 0.00 0.00 -
P/NAPS 0.72 0.45 0.50 0.58 0.47 0.68 0.77 -1.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment