[SJC] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
11-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -930.67%
YoY- -110.08%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 26,839 25,241 21,808 22,844 25,490 25,868 22,065 3.31%
PBT 6,457 2,301 2,773 -420 7,067 2,077 3,348 11.55%
Tax -2,573 -693 -1,720 -203 -887 -1,075 -1,176 13.92%
NP 3,884 1,608 1,053 -623 6,180 1,002 2,172 10.16%
-
NP to SH 3,884 1,608 1,053 -623 6,180 1,002 2,172 10.16%
-
Tax Rate 39.85% 30.12% 62.03% - 12.55% 51.76% 35.13% -
Total Cost 22,955 23,633 20,755 23,467 19,310 24,866 19,893 2.41%
-
Net Worth 50,666 48,000 48,481 48,923 52,367 40,425 46,459 1.45%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 1,621 16 16 - - - 583 18.56%
Div Payout % 41.74% 1.01% 1.55% - - - 26.88% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 50,666 48,000 48,481 48,923 52,367 40,425 46,459 1.45%
NOSH 40,533 40,000 40,740 40,769 40,594 40,425 40,400 0.05%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 14.47% 6.37% 4.83% -2.73% 24.24% 3.87% 9.84% -
ROE 7.67% 3.35% 2.17% -1.27% 11.80% 2.48% 4.67% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 66.22 63.10 53.53 56.03 62.79 63.99 54.62 3.25%
EPS 9.58 4.02 2.58 -1.53 15.22 2.48 5.38 10.08%
DPS 4.00 0.04 0.04 0.00 0.00 0.00 1.44 18.54%
NAPS 1.25 1.20 1.19 1.20 1.29 1.00 1.15 1.39%
Adjusted Per Share Value based on latest NOSH - 40,769
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 12.57 11.82 10.21 10.70 11.93 12.11 10.33 3.32%
EPS 1.82 0.75 0.49 -0.29 2.89 0.47 1.02 10.12%
DPS 0.76 0.01 0.01 0.00 0.00 0.00 0.27 18.80%
NAPS 0.2372 0.2247 0.227 0.229 0.2452 0.1893 0.2175 1.45%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.78 0.54 0.60 0.60 0.70 0.60 0.70 -
P/RPS 1.18 0.86 1.12 1.07 1.11 0.94 1.28 -1.34%
P/EPS 8.14 13.43 23.21 -39.26 4.60 24.21 13.02 -7.52%
EY 12.29 7.44 4.31 -2.55 21.75 4.13 7.68 8.14%
DY 5.13 0.08 0.07 0.00 0.00 0.00 2.06 16.40%
P/NAPS 0.62 0.45 0.50 0.50 0.54 0.60 0.61 0.27%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 25/08/11 12/08/10 11/08/09 28/08/08 29/08/07 22/08/06 -
Price 0.90 0.535 0.60 0.70 0.60 0.68 0.88 -
P/RPS 1.36 0.85 1.12 1.25 0.96 1.06 1.61 -2.77%
P/EPS 9.39 13.31 23.21 -45.81 3.94 27.43 16.37 -8.83%
EY 10.65 7.51 4.31 -2.18 25.37 3.65 6.11 9.69%
DY 4.44 0.08 0.07 0.00 0.00 0.00 1.64 18.03%
P/NAPS 0.72 0.45 0.50 0.58 0.47 0.68 0.77 -1.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment