[PREMIER] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -46.41%
YoY- 7.6%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 914,648 747,232 921,624 646,056 381,776 425,812 271,624 22.41%
PBT 8,640 14,992 12,348 3,736 3,472 4,336 -30,224 -
Tax -2,812 -900 -672 0 0 0 0 -
NP 5,828 14,092 11,676 3,736 3,472 4,336 -30,224 -
-
NP to SH 5,828 14,092 11,676 3,736 3,472 4,336 -30,224 -
-
Tax Rate 32.55% 6.00% 5.44% 0.00% 0.00% 0.00% - -
Total Cost 908,820 733,140 909,948 642,320 378,304 421,476 301,848 20.15%
-
Net Worth 184,666 178,498 173,126 164,117 159,979 129,436 111,316 8.79%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - 17,345 - - - -
Div Payout % - - - 464.29% - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 184,666 178,498 173,126 164,117 159,979 129,436 111,316 8.79%
NOSH 338,837 335,523 335,517 333,571 333,846 338,750 337,321 0.07%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 0.64% 1.89% 1.27% 0.58% 0.91% 1.02% -11.13% -
ROE 3.16% 7.89% 6.74% 2.28% 2.17% 3.35% -27.15% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 269.94 222.71 274.69 193.68 114.36 125.70 80.52 22.32%
EPS 1.72 4.20 3.48 1.12 1.04 1.28 -8.96 -
DPS 0.00 0.00 0.00 5.20 0.00 0.00 0.00 -
NAPS 0.545 0.532 0.516 0.492 0.4792 0.3821 0.33 8.71%
Adjusted Per Share Value based on latest NOSH - 333,571
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 271.41 221.73 273.48 191.71 113.29 126.35 80.60 22.41%
EPS 1.73 4.18 3.46 1.11 1.03 1.29 -8.97 -
DPS 0.00 0.00 0.00 5.15 0.00 0.00 0.00 -
NAPS 0.548 0.5297 0.5137 0.487 0.4747 0.3841 0.3303 8.79%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.41 0.17 0.16 0.24 0.19 0.31 0.44 -
P/RPS 0.15 0.08 0.06 0.12 0.17 0.25 0.55 -19.46%
P/EPS 23.84 4.05 4.60 21.43 18.27 24.22 -4.91 -
EY 4.20 24.71 21.75 4.67 5.47 4.13 -20.36 -
DY 0.00 0.00 0.00 21.67 0.00 0.00 0.00 -
P/NAPS 0.75 0.32 0.31 0.49 0.40 0.81 1.33 -9.10%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 28/05/09 23/05/08 31/05/07 30/05/06 31/05/05 07/07/04 -
Price 0.31 0.19 0.18 0.23 0.22 0.19 0.48 -
P/RPS 0.11 0.09 0.07 0.12 0.19 0.15 0.60 -24.61%
P/EPS 18.02 4.52 5.17 20.54 21.15 14.84 -5.36 -
EY 5.55 22.11 19.33 4.87 4.73 6.74 -18.67 -
DY 0.00 0.00 0.00 22.61 0.00 0.00 0.00 -
P/NAPS 0.57 0.36 0.35 0.47 0.46 0.50 1.45 -14.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment