[KKB] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
28-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -20.24%
YoY- -3.44%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 182,182 248,742 172,772 209,792 260,888 131,106 109,996 8.76%
PBT 28,230 65,154 32,036 82,818 89,856 40,888 14,376 11.89%
Tax -4,118 -16,218 -7,848 -20,004 -22,868 -11,212 -4,888 -2.81%
NP 24,112 48,936 24,188 62,814 66,988 29,676 9,488 16.80%
-
NP to SH 22,790 46,700 22,840 62,780 65,014 27,934 9,378 15.94%
-
Tax Rate 14.59% 24.89% 24.50% 24.15% 25.45% 27.42% 34.00% -
Total Cost 158,070 199,806 148,584 146,978 193,900 101,430 100,508 7.83%
-
Net Worth 275,851 273,189 250,054 242,254 201,074 156,262 119,118 15.01%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - 25,778 - - -
Div Payout % - - - - 39.65% - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 275,851 273,189 250,054 242,254 201,074 156,262 119,118 15.01%
NOSH 257,805 257,726 257,787 257,717 257,787 80,547 68,854 24.59%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 13.24% 19.67% 14.00% 29.94% 25.68% 22.64% 8.63% -
ROE 8.26% 17.09% 9.13% 25.91% 32.33% 17.88% 7.87% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 70.67 96.51 67.02 81.40 101.20 162.77 159.75 -12.70%
EPS 8.84 18.12 8.86 24.36 25.22 34.68 13.62 -6.94%
DPS 0.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 1.07 1.06 0.97 0.94 0.78 1.94 1.73 -7.69%
Adjusted Per Share Value based on latest NOSH - 257,973
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 63.10 86.15 59.84 72.66 90.36 45.41 38.10 8.76%
EPS 7.89 16.17 7.91 21.74 22.52 9.67 3.25 15.92%
DPS 0.00 0.00 0.00 0.00 8.93 0.00 0.00 -
NAPS 0.9554 0.9462 0.8661 0.839 0.6964 0.5412 0.4126 15.01%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 2.38 1.92 1.54 1.96 1.80 1.70 2.29 -
P/RPS 3.37 1.99 2.30 2.41 1.78 1.04 1.43 15.35%
P/EPS 26.92 10.60 17.38 8.05 7.14 4.90 16.81 8.16%
EY 3.71 9.44 5.75 12.43 14.01 20.40 5.95 -7.56%
DY 0.00 0.00 0.00 0.00 5.56 0.00 0.00 -
P/NAPS 2.22 1.81 1.59 2.09 2.31 0.88 1.32 9.04%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 07/08/14 26/08/13 07/08/12 28/07/11 05/08/10 05/08/09 05/08/08 -
Price 2.40 2.22 1.50 1.99 1.89 2.10 4.20 -
P/RPS 3.40 2.30 2.24 2.44 1.87 1.29 2.63 4.37%
P/EPS 27.15 12.25 16.93 8.17 7.49 6.06 30.84 -2.10%
EY 3.68 8.16 5.91 12.24 13.34 16.51 3.24 2.14%
DY 0.00 0.00 0.00 0.00 5.29 0.00 0.00 -
P/NAPS 2.24 2.09 1.55 2.12 2.42 1.08 2.43 -1.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment