[KKB] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
26-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 2.61%
YoY- 104.47%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 98,682 213,698 182,182 248,742 172,772 209,792 260,888 -14.94%
PBT -4,634 89,622 28,230 65,154 32,036 82,818 89,856 -
Tax 1,718 -17,286 -4,118 -16,218 -7,848 -20,004 -22,868 -
NP -2,916 72,336 24,112 48,936 24,188 62,814 66,988 -
-
NP to SH -3,164 66,676 22,790 46,700 22,840 62,780 65,014 -
-
Tax Rate - 19.29% 14.59% 24.89% 24.50% 24.15% 25.45% -
Total Cost 101,598 141,362 158,070 199,806 148,584 146,978 193,900 -10.20%
-
Net Worth 290,465 309,401 275,851 273,189 250,054 242,254 201,074 6.31%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - 25,778 -
Div Payout % - - - - - - 39.65% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 290,465 309,401 275,851 273,189 250,054 242,254 201,074 6.31%
NOSH 259,344 257,834 257,805 257,726 257,787 257,717 257,787 0.10%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -2.95% 33.85% 13.24% 19.67% 14.00% 29.94% 25.68% -
ROE -1.09% 21.55% 8.26% 17.09% 9.13% 25.91% 32.33% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 38.05 82.88 70.67 96.51 67.02 81.40 101.20 -15.03%
EPS -1.22 25.86 8.84 18.12 8.86 24.36 25.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
NAPS 1.12 1.20 1.07 1.06 0.97 0.94 0.78 6.20%
Adjusted Per Share Value based on latest NOSH - 258,017
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 34.18 74.01 63.10 86.15 59.84 72.66 90.36 -14.94%
EPS -1.10 23.09 7.89 16.17 7.91 21.74 22.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 8.93 -
NAPS 1.006 1.0716 0.9554 0.9462 0.8661 0.839 0.6964 6.31%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.37 1.77 2.38 1.92 1.54 1.96 1.80 -
P/RPS 3.60 2.14 3.37 1.99 2.30 2.41 1.78 12.44%
P/EPS -112.30 6.84 26.92 10.60 17.38 8.05 7.14 -
EY -0.89 14.61 3.71 9.44 5.75 12.43 14.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.56 -
P/NAPS 1.22 1.47 2.22 1.81 1.59 2.09 2.31 -10.08%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 09/08/16 06/08/15 07/08/14 26/08/13 07/08/12 28/07/11 05/08/10 -
Price 1.56 1.74 2.40 2.22 1.50 1.99 1.89 -
P/RPS 4.10 2.10 3.40 2.30 2.24 2.44 1.87 13.96%
P/EPS -127.87 6.73 27.15 12.25 16.93 8.17 7.49 -
EY -0.78 14.86 3.68 8.16 5.91 12.24 13.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.29 -
P/NAPS 1.39 1.45 2.24 2.09 1.55 2.12 2.42 -8.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment