[KKB] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
28-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 59.52%
YoY- -3.44%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 91,091 124,371 86,386 104,896 130,444 65,553 54,998 8.76%
PBT 14,115 32,577 16,018 41,409 44,928 20,444 7,188 11.89%
Tax -2,059 -8,109 -3,924 -10,002 -11,434 -5,606 -2,444 -2.81%
NP 12,056 24,468 12,094 31,407 33,494 14,838 4,744 16.80%
-
NP to SH 11,395 23,350 11,420 31,390 32,507 13,967 4,689 15.94%
-
Tax Rate 14.59% 24.89% 24.50% 24.15% 25.45% 27.42% 34.00% -
Total Cost 79,035 99,903 74,292 73,489 96,950 50,715 50,254 7.83%
-
Net Worth 275,851 273,189 250,054 242,254 201,074 156,262 119,118 15.01%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - 12,889 - - -
Div Payout % - - - - 39.65% - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 275,851 273,189 250,054 242,254 201,074 156,262 119,118 15.01%
NOSH 257,805 257,726 257,787 257,717 257,787 80,547 68,854 24.59%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 13.24% 19.67% 14.00% 29.94% 25.68% 22.64% 8.63% -
ROE 4.13% 8.55% 4.57% 12.96% 16.17% 8.94% 3.94% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 35.33 48.26 33.51 40.70 50.60 81.38 79.88 -12.70%
EPS 4.42 9.06 4.43 12.18 12.61 17.34 6.81 -6.94%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.07 1.06 0.97 0.94 0.78 1.94 1.73 -7.69%
Adjusted Per Share Value based on latest NOSH - 257,973
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 31.55 43.08 29.92 36.33 45.18 22.70 19.05 8.76%
EPS 3.95 8.09 3.96 10.87 11.26 4.84 1.62 16.00%
DPS 0.00 0.00 0.00 0.00 4.46 0.00 0.00 -
NAPS 0.9554 0.9462 0.8661 0.839 0.6964 0.5412 0.4126 15.01%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 2.38 1.92 1.54 1.96 1.80 1.70 2.29 -
P/RPS 6.74 3.98 4.60 4.82 3.56 2.09 2.87 15.28%
P/EPS 53.85 21.19 34.76 16.09 14.27 9.80 33.63 8.15%
EY 1.86 4.72 2.88 6.21 7.01 10.20 2.97 -7.50%
DY 0.00 0.00 0.00 0.00 2.78 0.00 0.00 -
P/NAPS 2.22 1.81 1.59 2.09 2.31 0.88 1.32 9.04%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 07/08/14 26/08/13 07/08/12 28/07/11 05/08/10 05/08/09 05/08/08 -
Price 2.40 2.22 1.50 1.99 1.89 2.10 4.20 -
P/RPS 6.79 4.60 4.48 4.89 3.74 2.58 5.26 4.34%
P/EPS 54.30 24.50 33.86 16.34 14.99 12.11 61.67 -2.09%
EY 1.84 4.08 2.95 6.12 6.67 8.26 1.62 2.14%
DY 0.00 0.00 0.00 0.00 2.65 0.00 0.00 -
P/NAPS 2.24 2.09 1.55 2.12 2.42 1.08 2.43 -1.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment