[KKB] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
17-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -2.08%
YoY- 24.59%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 432,724 471,036 258,232 171,696 88,652 306,908 170,472 16.77%
PBT 49,408 29,520 9,688 -5,956 -10,648 137,496 21,520 14.84%
Tax -12,412 -9,096 -4,204 1,044 2,840 -23,068 -5,728 13.74%
NP 36,996 20,424 5,484 -4,912 -7,808 114,428 15,792 15.22%
-
NP to SH 27,276 12,640 5,380 -5,900 -7,824 106,684 15,188 10.24%
-
Tax Rate 25.12% 30.81% 43.39% - - 16.78% 26.62% -
Total Cost 395,728 450,612 252,748 176,608 96,460 192,480 154,680 16.93%
-
Net Worth 342,863 301,616 288,727 283,571 298,547 311,805 281,546 3.33%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 342,863 301,616 288,727 283,571 298,547 311,805 281,546 3.33%
NOSH 257,792 257,792 257,792 257,792 257,368 257,690 258,299 -0.03%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 8.55% 4.34% 2.12% -2.86% -8.81% 37.28% 9.26% -
ROE 7.96% 4.19% 1.86% -2.08% -2.62% 34.21% 5.39% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 167.86 182.72 100.17 66.60 34.45 119.10 66.00 16.81%
EPS 10.60 4.92 2.08 -2.28 -3.04 41.40 5.88 10.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.17 1.12 1.10 1.16 1.21 1.09 3.36%
Adjusted Per Share Value based on latest NOSH - 257,792
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 149.87 163.14 89.44 59.47 30.70 106.30 59.04 16.77%
EPS 9.45 4.38 1.86 -2.04 -2.71 36.95 5.26 10.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1875 1.0446 1.00 0.9821 1.034 1.0799 0.9751 3.33%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.50 1.22 0.92 1.25 1.73 1.38 2.49 -
P/RPS 0.89 0.67 0.92 1.88 5.02 1.16 3.77 -21.36%
P/EPS 14.18 24.88 44.08 -54.62 -56.91 3.33 42.35 -16.65%
EY 7.05 4.02 2.27 -1.83 -1.76 30.00 2.36 19.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.04 0.82 1.14 1.49 1.14 2.28 -11.03%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 21/05/20 21/05/19 15/05/18 17/05/17 11/05/16 27/04/15 07/05/14 -
Price 1.89 1.31 0.94 1.39 1.66 1.64 2.48 -
P/RPS 1.13 0.72 0.94 2.09 4.82 1.38 3.76 -18.14%
P/EPS 17.86 26.72 45.04 -60.73 -54.61 3.96 42.18 -13.33%
EY 5.60 3.74 2.22 -1.65 -1.83 25.24 2.37 15.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.12 0.84 1.26 1.43 1.36 2.28 -7.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment