[KKB] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
11-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -130.06%
YoY- -107.33%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 471,036 258,232 171,696 88,652 306,908 170,472 257,128 10.61%
PBT 29,520 9,688 -5,956 -10,648 137,496 21,520 63,216 -11.91%
Tax -9,096 -4,204 1,044 2,840 -23,068 -5,728 -15,552 -8.54%
NP 20,424 5,484 -4,912 -7,808 114,428 15,792 47,664 -13.16%
-
NP to SH 12,640 5,380 -5,900 -7,824 106,684 15,188 45,512 -19.21%
-
Tax Rate 30.81% 43.39% - - 16.78% 26.62% 24.60% -
Total Cost 450,612 252,748 176,608 96,460 192,480 154,680 209,464 13.61%
-
Net Worth 301,616 288,727 283,571 298,547 311,805 281,546 270,904 1.80%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 301,616 288,727 283,571 298,547 311,805 281,546 270,904 1.80%
NOSH 257,792 257,792 257,792 257,368 257,690 258,299 258,004 -0.01%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 4.34% 2.12% -2.86% -8.81% 37.28% 9.26% 18.54% -
ROE 4.19% 1.86% -2.08% -2.62% 34.21% 5.39% 16.80% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 182.72 100.17 66.60 34.45 119.10 66.00 99.66 10.62%
EPS 4.92 2.08 -2.28 -3.04 41.40 5.88 17.64 -19.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.12 1.10 1.16 1.21 1.09 1.05 1.81%
Adjusted Per Share Value based on latest NOSH - 257,368
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 163.14 89.44 59.47 30.70 106.30 59.04 89.06 10.60%
EPS 4.38 1.86 -2.04 -2.71 36.95 5.26 15.76 -19.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0446 1.00 0.9821 1.034 1.0799 0.9751 0.9383 1.80%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.22 0.92 1.25 1.73 1.38 2.49 1.51 -
P/RPS 0.67 0.92 1.88 5.02 1.16 3.77 1.52 -12.75%
P/EPS 24.88 44.08 -54.62 -56.91 3.33 42.35 8.56 19.45%
EY 4.02 2.27 -1.83 -1.76 30.00 2.36 11.68 -16.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.82 1.14 1.49 1.14 2.28 1.44 -5.27%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 21/05/19 15/05/18 17/05/17 11/05/16 27/04/15 07/05/14 08/05/13 -
Price 1.31 0.94 1.39 1.66 1.64 2.48 1.55 -
P/RPS 0.72 0.94 2.09 4.82 1.38 3.76 1.56 -12.08%
P/EPS 26.72 45.04 -60.73 -54.61 3.96 42.18 8.79 20.34%
EY 3.74 2.22 -1.65 -1.83 25.24 2.37 11.38 -16.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.84 1.26 1.43 1.36 2.28 1.48 -4.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment