[MUH] YoY Annualized Quarter Result on 30-Apr-2015

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2015
Quarter
30-Apr-2015
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/16 31/03/16 31/03/15 30/04/15 CAGR
Revenue 47,408 37,254 63,836 0 -
PBT 12,871 10,275 23,220 0 -
Tax -3,631 -2,904 -5,888 0 -
NP 9,240 7,371 17,332 0 -
-
NP to SH 9,243 7,374 17,332 0 -
-
Tax Rate 28.21% 28.26% 25.36% - -
Total Cost 38,168 29,882 46,504 0 -
-
Net Worth 76,729 74,401 67,999 63,782 20.23%
Dividend
30/04/16 31/03/16 31/03/15 30/04/15 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/16 31/03/16 31/03/15 30/04/15 CAGR
Net Worth 76,729 74,401 67,999 63,782 20.23%
NOSH 56,419 55,112 52,712 52,712 7.01%
Ratio Analysis
30/04/16 31/03/16 31/03/15 30/04/15 CAGR
NP Margin 19.49% 19.79% 27.15% 0.00% -
ROE 12.05% 9.91% 25.49% 0.00% -
Per Share
30/04/16 31/03/16 31/03/15 30/04/15 CAGR
RPS 84.03 67.60 121.10 0.00 -
EPS 16.75 13.38 32.88 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.35 1.29 1.21 12.36%
Adjusted Per Share Value based on latest NOSH - 52,712
30/04/16 31/03/16 31/03/15 30/04/15 CAGR
RPS 83.94 65.96 113.03 0.00 -
EPS 16.37 13.06 30.69 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.3586 1.3173 1.204 1.1293 20.24%
Price Multiplier on Financial Quarter End Date
30/04/16 31/03/16 31/03/15 30/04/15 CAGR
Date 29/04/16 31/03/16 31/03/15 30/04/15 -
Price 0.85 0.93 1.42 1.30 -
P/RPS 1.01 1.38 0.00 0.00 -
P/EPS 5.19 6.95 0.00 0.00 -
EY 19.27 14.39 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.69 1.42 1.07 -41.03%
Price Multiplier on Announcement Date
30/04/16 31/03/16 31/03/15 30/04/15 CAGR
Date 29/06/16 30/05/16 29/05/15 - -
Price 0.77 0.78 1.15 0.00 -
P/RPS 0.92 1.15 0.00 0.00 -
P/EPS 4.70 5.83 0.00 0.00 -
EY 21.28 17.15 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 1.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment