[PTARAS] YoY Annualized Quarter Result on 30-Sep-2020 [#1]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 58.28%
YoY- 125.3%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 281,176 407,600 435,624 281,280 363,580 154,484 76,712 24.15%
PBT 7,964 -13,968 45,092 56,020 40,040 22,280 15,528 -10.52%
Tax -3,200 504 -6,488 -5,860 -17,776 -11,080 -504 36.05%
NP 4,764 -13,464 38,604 50,160 22,264 11,200 15,024 -17.41%
-
NP to SH 4,764 -13,464 38,604 50,160 22,264 11,200 15,024 -17.41%
-
Tax Rate 40.18% - 14.39% 10.46% 44.40% 49.73% 3.25% -
Total Cost 276,412 421,064 397,020 231,120 341,316 143,284 61,688 28.38%
-
Net Worth 401,392 401,392 381,489 335,046 323,436 316,801 356,819 1.98%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 401,392 401,392 381,489 335,046 323,436 316,801 356,819 1.98%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 170,727 -0.48%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 1.69% -3.30% 8.86% 17.83% 6.12% 7.25% 19.58% -
ROE 1.19% -3.35% 10.12% 14.97% 6.88% 3.54% 4.21% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 169.52 245.74 262.64 169.58 219.20 93.14 44.93 24.75%
EPS 2.80 -8.00 23.20 30.40 13.60 6.80 8.80 -17.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.42 2.30 2.02 1.95 1.91 2.09 2.47%
Adjusted Per Share Value based on latest NOSH - 165,864
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 171.58 248.73 265.83 171.64 221.86 94.27 46.81 24.15%
EPS 2.91 -8.22 23.56 30.61 13.59 6.83 9.17 -17.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4494 2.4494 2.3279 2.0445 1.9737 1.9332 2.1774 1.98%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.61 2.14 2.80 2.37 3.32 2.40 3.88 -
P/RPS 0.95 0.87 1.07 1.40 1.51 2.58 8.64 -30.77%
P/EPS 56.05 -26.36 12.03 7.84 24.73 35.54 44.09 4.07%
EY 1.78 -3.79 8.31 12.76 4.04 2.81 2.27 -3.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.88 1.22 1.17 1.70 1.26 1.86 -15.64%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/11/23 24/11/22 26/11/21 27/11/20 22/11/19 28/11/18 24/11/17 -
Price 1.57 2.11 2.86 2.68 3.28 2.49 3.81 -
P/RPS 0.93 0.86 1.09 1.58 1.50 2.67 8.48 -30.80%
P/EPS 54.66 -25.99 12.29 8.86 24.44 36.88 43.30 3.95%
EY 1.83 -3.85 8.14 11.28 4.09 2.71 2.31 -3.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.87 1.24 1.33 1.68 1.30 1.82 -15.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment