[PTARAS] YoY Annualized Quarter Result on 31-Mar-2005 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
13-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 4.78%
YoY- 21.33%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 159,024 155,925 93,956 106,274 93,280 57,820 58,804 18.01%
PBT 38,264 31,972 15,993 15,398 11,734 11,332 11,313 22.49%
Tax -9,117 -6,902 -4,132 -3,902 -2,260 -2,446 -2,020 28.52%
NP 29,146 25,069 11,861 11,496 9,474 8,885 9,293 20.96%
-
NP to SH 29,146 25,069 11,861 11,496 9,474 8,885 9,293 20.96%
-
Tax Rate 23.83% 21.59% 25.84% 25.34% 19.26% 21.58% 17.86% -
Total Cost 129,877 130,856 82,094 94,778 83,805 48,934 49,510 17.42%
-
Net Worth 168,954 148,015 130,565 122,365 114,352 108,858 104,253 8.37%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 168,954 148,015 130,565 122,365 114,352 108,858 104,253 8.37%
NOSH 80,073 80,008 80,072 80,055 80,022 80,096 80,114 -0.00%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 18.33% 16.08% 12.62% 10.82% 10.16% 15.37% 15.80% -
ROE 17.25% 16.94% 9.08% 9.39% 8.29% 8.16% 8.91% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 198.60 194.89 117.34 132.75 116.57 72.19 73.40 18.02%
EPS 36.40 31.33 14.80 14.36 11.84 11.09 11.60 20.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.11 1.85 1.6306 1.5285 1.429 1.3591 1.3013 8.38%
Adjusted Per Share Value based on latest NOSH - 79,999
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 97.04 95.15 57.33 64.85 56.92 35.28 35.88 18.01%
EPS 17.79 15.30 7.24 7.02 5.78 5.42 5.67 20.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.031 0.9032 0.7967 0.7467 0.6978 0.6643 0.6362 8.37%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.62 1.36 0.89 0.94 1.14 0.92 1.21 -
P/RPS 0.82 0.70 0.76 0.71 0.98 1.27 1.65 -10.99%
P/EPS 4.45 4.34 6.01 6.55 9.63 8.29 10.43 -13.22%
EY 22.47 23.04 16.64 15.28 10.39 12.06 9.59 15.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.74 0.55 0.61 0.80 0.68 0.93 -3.09%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 09/05/08 11/05/07 11/05/06 13/05/05 14/05/04 16/05/03 17/05/02 -
Price 1.53 1.50 0.90 0.95 1.01 0.92 1.37 -
P/RPS 0.77 0.77 0.77 0.72 0.87 1.27 1.87 -13.73%
P/EPS 4.20 4.79 6.08 6.62 8.53 8.29 11.81 -15.81%
EY 23.79 20.89 16.46 15.12 11.72 12.06 8.47 18.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.81 0.55 0.62 0.71 0.68 1.05 -5.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment