[PTARAS] YoY Cumulative Quarter Result on 31-Mar-2005 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
13-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 57.16%
YoY- 21.33%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 119,268 116,944 70,467 79,706 69,960 43,365 44,103 18.01%
PBT 28,698 23,979 11,995 11,549 8,801 8,499 8,485 22.49%
Tax -6,838 -5,177 -3,099 -2,927 -1,695 -1,835 -1,515 28.52%
NP 21,860 18,802 8,896 8,622 7,106 6,664 6,970 20.96%
-
NP to SH 21,860 18,802 8,896 8,622 7,106 6,664 6,970 20.96%
-
Tax Rate 23.83% 21.59% 25.84% 25.34% 19.26% 21.59% 17.86% -
Total Cost 97,408 98,142 61,571 71,084 62,854 36,701 37,133 17.41%
-
Net Worth 168,954 148,015 130,565 122,365 114,352 108,858 104,253 8.37%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 168,954 148,015 130,565 122,365 114,352 108,858 104,253 8.37%
NOSH 80,073 80,008 80,072 80,055 80,022 80,096 80,114 -0.00%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 18.33% 16.08% 12.62% 10.82% 10.16% 15.37% 15.80% -
ROE 12.94% 12.70% 6.81% 7.05% 6.21% 6.12% 6.69% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 148.95 146.16 88.00 99.56 87.43 54.14 55.05 18.02%
EPS 27.30 23.50 11.10 10.77 8.88 8.32 8.70 20.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.11 1.85 1.6306 1.5285 1.429 1.3591 1.3013 8.38%
Adjusted Per Share Value based on latest NOSH - 79,999
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 72.78 71.36 43.00 48.64 42.69 26.46 26.91 18.01%
EPS 13.34 11.47 5.43 5.26 4.34 4.07 4.25 20.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.031 0.9032 0.7967 0.7467 0.6978 0.6643 0.6362 8.37%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.62 1.36 0.89 0.94 1.14 0.92 1.21 -
P/RPS 1.09 0.93 1.01 0.94 1.30 1.70 2.20 -11.03%
P/EPS 5.93 5.79 8.01 8.73 12.84 11.06 13.91 -13.23%
EY 16.85 17.28 12.48 11.46 7.79 9.04 7.19 15.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.74 0.55 0.61 0.80 0.68 0.93 -3.09%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 09/05/08 11/05/07 11/05/06 13/05/05 14/05/04 16/05/03 17/05/02 -
Price 1.53 1.50 0.90 0.95 1.01 0.92 1.37 -
P/RPS 1.03 1.03 1.02 0.95 1.16 1.70 2.49 -13.66%
P/EPS 5.60 6.38 8.10 8.82 11.37 11.06 15.75 -15.81%
EY 17.84 15.67 12.34 11.34 8.79 9.04 6.35 18.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.81 0.55 0.62 0.71 0.68 1.05 -5.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment