[PTARAS] YoY TTM Result on 31-Mar-2005 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
13-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 16.05%
YoY- 15.13%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 149,760 142,939 107,265 97,104 94,634 53,529 57,344 17.33%
PBT 35,870 26,191 14,581 14,971 12,258 9,699 1,297 73.81%
Tax -8,723 -5,769 -4,098 -3,552 -2,340 -2,183 5,673 -
NP 27,147 20,422 10,483 11,419 9,918 7,516 6,970 25.40%
-
NP to SH 27,147 20,422 10,483 11,419 9,918 7,516 -469 -
-
Tax Rate 24.32% 22.03% 28.11% 23.73% 19.09% 22.51% -437.39% -
Total Cost 122,613 122,517 96,782 85,685 84,716 46,013 50,374 15.96%
-
Net Worth 169,266 147,968 130,640 122,279 114,688 108,603 104,035 8.44%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 8,010 4,055 4,007 4,007 6,008 4,018 4,002 12.24%
Div Payout % 29.51% 19.86% 38.23% 35.09% 60.58% 53.47% 0.00% -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 169,266 147,968 130,640 122,279 114,688 108,603 104,035 8.44%
NOSH 80,221 79,983 80,117 79,999 80,257 79,908 79,947 0.05%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 18.13% 14.29% 9.77% 11.76% 10.48% 14.04% 12.15% -
ROE 16.04% 13.80% 8.02% 9.34% 8.65% 6.92% -0.45% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 186.68 178.71 133.88 121.38 117.91 66.99 71.73 17.26%
EPS 33.84 25.53 13.08 14.27 12.36 9.41 -0.59 -
DPS 10.00 5.00 5.00 5.00 7.50 5.00 5.01 12.19%
NAPS 2.11 1.85 1.6306 1.5285 1.429 1.3591 1.3013 8.38%
Adjusted Per Share Value based on latest NOSH - 79,999
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 91.39 87.22 65.46 59.25 57.75 32.66 34.99 17.33%
EPS 16.57 12.46 6.40 6.97 6.05 4.59 -0.29 -
DPS 4.89 2.47 2.45 2.45 3.67 2.45 2.44 12.27%
NAPS 1.0329 0.9029 0.7972 0.7462 0.6999 0.6627 0.6348 8.44%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.62 1.36 0.89 0.94 1.14 0.92 1.21 -
P/RPS 0.87 0.76 0.66 0.77 0.97 1.37 1.69 -10.46%
P/EPS 4.79 5.33 6.80 6.59 9.23 9.78 -206.26 -
EY 20.89 18.77 14.70 15.18 10.84 10.22 -0.48 -
DY 6.17 3.68 5.62 5.32 6.58 5.43 4.14 6.86%
P/NAPS 0.77 0.74 0.55 0.61 0.80 0.68 0.93 -3.09%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 09/05/08 11/05/07 11/05/06 13/05/05 14/05/04 16/05/03 17/05/02 -
Price 1.53 1.50 0.90 0.95 1.01 0.92 1.37 -
P/RPS 0.82 0.84 0.67 0.78 0.86 1.37 1.91 -13.13%
P/EPS 4.52 5.87 6.88 6.66 8.17 9.78 -233.53 -
EY 22.12 17.02 14.54 15.03 12.24 10.22 -0.43 -
DY 6.54 3.33 5.56 5.26 7.43 5.43 3.65 10.19%
P/NAPS 0.73 0.81 0.55 0.62 0.71 0.68 1.05 -5.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment