[LEBTECH] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
17-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -35.67%
YoY- -701.44%
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 284,288 18,146 54,548 78,010 84,578 109,852 -0.99%
PBT 46,044 -17,264 -8,758 -22,866 8,072 22,862 -0.73%
Tax -14,850 -70 6 22,866 -4,044 0 -100.00%
NP 31,194 -17,334 -8,752 0 4,028 22,862 -0.32%
-
NP to SH 32,194 -17,334 -8,752 -24,226 4,028 22,862 -0.35%
-
Tax Rate 32.25% - - - 50.10% 0.00% -
Total Cost 253,094 35,480 63,300 78,010 80,550 86,990 -1.11%
-
Net Worth 64,913 -159,604 -36,187 20,095 8,820 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 64,913 -159,604 -36,187 20,095 8,820 0 -100.00%
NOSH 122,317 48,364 48,353 43,291 24,177 24,182 -1.69%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 10.97% -95.53% -16.04% 0.00% 4.76% 20.81% -
ROE 49.59% 0.00% 0.00% -120.55% 45.67% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 232.42 37.52 112.81 180.20 349.82 454.27 0.70%
EPS 26.32 -35.84 -18.10 -55.96 16.66 94.54 1.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5307 -3.30 -0.7484 0.4642 0.3648 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 48,380
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 603.04 38.49 115.71 165.48 179.41 233.02 -0.99%
EPS 68.29 -36.77 -18.56 -51.39 8.54 48.50 -0.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.377 -3.3855 -0.7676 0.4263 0.1871 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 31/05/02 29/06/01 30/06/00 - -
Price 7.00 0.24 0.24 1.04 1.78 0.00 -
P/RPS 3.01 0.00 0.21 0.58 0.51 0.00 -100.00%
P/EPS 26.60 0.00 -1.33 -1.86 10.68 0.00 -100.00%
EY 3.76 0.00 -75.42 -53.81 9.36 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.19 0.00 0.00 2.24 4.88 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/04 29/08/03 30/08/02 17/09/01 15/09/00 - -
Price 7.00 0.24 0.24 1.05 1.48 0.00 -
P/RPS 3.01 0.00 0.21 0.58 0.42 0.00 -100.00%
P/EPS 26.60 0.00 -1.33 -1.88 8.88 0.00 -100.00%
EY 3.76 0.00 -75.42 -53.30 11.26 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.19 0.00 0.00 2.26 4.06 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment