[LEBTECH] YoY TTM Result on 30-Jun-2001 [#2]

Announcement Date
17-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -111.16%
YoY- 47.31%
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 144,259 25,182 80,877 123,066 131,687 0 -100.00%
PBT 20,134 -115,904 -57,184 -12,245 -28,493 0 -100.00%
Tax -7,480 13 -995 12,245 31,510 0 -100.00%
NP 12,654 -115,891 -58,179 0 3,017 0 -100.00%
-
NP to SH 13,154 -115,891 -58,179 -16,103 -30,559 0 -100.00%
-
Tax Rate 37.15% - - - - - -
Total Cost 131,605 141,073 139,056 123,066 128,670 0 -100.00%
-
Net Worth 62,897 -159,569 -36,204 22,458 8,831 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 62,897 -159,569 -36,204 22,458 8,831 0 -100.00%
NOSH 118,517 48,354 48,375 48,380 24,210 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 8.77% -460.21% -71.94% 0.00% 2.29% 0.00% -
ROE 20.91% 0.00% 0.00% -71.70% -346.00% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 121.72 52.08 167.18 254.37 543.92 0.00 -100.00%
EPS 11.10 -239.67 -120.26 -33.28 -126.22 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5307 -3.30 -0.7484 0.4642 0.3648 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 48,380
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 306.00 53.42 171.56 261.05 279.34 0.00 -100.00%
EPS 27.90 -245.83 -123.41 -34.16 -64.82 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3342 -3.3848 -0.768 0.4764 0.1873 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 31/05/02 29/06/01 30/06/00 - -
Price 7.00 0.24 0.24 1.04 1.78 0.00 -
P/RPS 5.75 0.46 0.14 0.41 0.33 0.00 -100.00%
P/EPS 63.07 -0.10 -0.20 -3.12 -1.41 0.00 -100.00%
EY 1.59 -998.62 -501.10 -32.00 -70.91 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.19 0.00 0.00 2.24 4.88 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/04 29/08/03 30/08/02 17/09/01 15/09/00 - -
Price 7.00 0.24 0.24 1.05 1.48 0.00 -
P/RPS 5.75 0.46 0.14 0.41 0.27 0.00 -100.00%
P/EPS 63.07 -0.10 -0.20 -3.15 -1.17 0.00 -100.00%
EY 1.59 -998.62 -501.10 -31.70 -85.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.19 0.00 0.00 2.26 4.06 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment