[LEBTECH] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
17-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -35.67%
YoY- -701.44%
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 55,748 97,608 91,218 78,010 55,260 126,350 94,516 -29.69%
PBT -6,912 -64,238 -20,560 -22,866 -16,408 3,224 7,266 -
Tax 12 -1,678 -1,312 22,866 16,408 -3,224 -5,758 -
NP -6,900 -65,916 -21,872 0 0 0 1,508 -
-
NP to SH -6,900 -65,916 -21,872 -24,226 -17,856 -1,976 1,508 -
-
Tax Rate - - - - - 100.00% 79.25% -
Total Cost 62,648 163,524 113,090 78,010 55,260 126,350 93,008 -23.17%
-
Net Worth -33,538 -30,043 16,885 20,095 23,994 4,861 7,936 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -33,538 -30,043 16,885 20,095 23,994 4,861 7,936 -
NOSH 48,319 46,348 45,004 43,291 36,892 24,186 24,166 58.77%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -12.38% -67.53% -23.98% 0.00% 0.00% 0.00% 1.60% -
ROE 0.00% 0.00% -129.53% -120.55% -74.42% -40.65% 19.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 115.37 210.60 202.69 180.20 149.79 522.40 391.10 -55.71%
EPS -0.16 -142.00 -45.23 -55.96 -48.40 -8.17 6.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.6941 -0.6482 0.3752 0.4642 0.6504 0.201 0.3284 -
Adjusted Per Share Value based on latest NOSH - 48,380
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 118.25 207.05 193.49 165.48 117.22 268.02 200.49 -29.69%
EPS -14.64 -139.82 -46.40 -51.39 -37.88 -4.19 3.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7114 -0.6373 0.3582 0.4263 0.509 0.1031 0.1683 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.24 0.86 0.68 1.04 1.19 0.98 1.39 -
P/RPS 0.21 0.41 0.34 0.58 0.79 0.19 0.36 -30.20%
P/EPS -1.68 -0.60 -1.40 -1.86 -2.46 -12.00 22.28 -
EY -59.50 -165.37 -71.47 -53.81 -40.67 -8.34 4.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.81 2.24 1.83 4.88 4.23 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 30/11/01 17/09/01 31/05/01 28/02/01 30/11/00 -
Price 0.24 0.40 0.76 1.05 1.11 1.24 1.06 -
P/RPS 0.21 0.19 0.37 0.58 0.74 0.24 0.27 -15.43%
P/EPS -1.68 -0.28 -1.56 -1.88 -2.29 -15.18 16.99 -
EY -59.50 -355.54 -63.95 -53.30 -43.60 -6.59 5.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.03 2.26 1.71 6.17 3.23 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment