[WCT] YoY Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -23.98%
YoY- 119.35%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 1,708,232 1,767,574 2,181,246 1,775,494 1,548,636 1,777,370 2,127,294 -3.58%
PBT 380,946 64,846 143,978 172,730 92,965 146,116 204,761 10.89%
Tax -27,970 -14,780 51,776 -52,670 -30,278 -50,257 -67,470 -13.63%
NP 352,976 50,066 195,754 120,060 62,686 95,858 137,290 17.02%
-
NP to SH 294,178 -10,969 135,382 61,720 12,322 101,793 144,385 12.58%
-
Tax Rate 7.34% 22.79% -35.96% 30.49% 32.57% 34.40% 32.95% -
Total Cost 1,355,256 1,717,508 1,985,492 1,655,434 1,485,949 1,681,512 1,990,004 -6.19%
-
Net Worth 3,066,342 3,132,091 3,132,091 2,933,678 3,122,874 3,242,496 3,098,576 -0.17%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 3,066,342 3,132,091 3,132,091 2,933,678 3,122,874 3,242,496 3,098,576 -0.17%
NOSH 1,426,205 1,418,150 1,418,150 1,418,150 1,418,150 1,418,112 1,416,392 0.11%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 20.66% 2.83% 8.97% 6.76% 4.05% 5.39% 6.45% -
ROE 9.59% -0.35% 4.32% 2.10% 0.39% 3.14% 4.66% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 119.77 124.72 153.91 125.28 110.59 126.07 153.78 -4.07%
EPS 20.63 -0.77 9.55 4.39 0.88 7.31 10.31 12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.15 2.21 2.21 2.07 2.23 2.30 2.24 -0.68%
Adjusted Per Share Value based on latest NOSH - 1,418,150
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 109.52 113.32 139.84 113.83 99.28 113.95 136.38 -3.58%
EPS 18.86 -0.70 8.68 3.96 0.79 6.53 9.26 12.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9658 2.008 2.008 1.8808 2.0021 2.0788 1.9865 -0.17%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.93 0.565 0.41 0.62 0.395 0.90 0.89 -
P/RPS 0.78 0.45 0.27 0.49 0.36 0.71 0.58 5.05%
P/EPS 4.51 -73.00 4.29 14.24 44.89 12.46 8.53 -10.06%
EY 22.18 -1.37 23.30 7.02 2.23 8.02 11.73 11.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.26 0.19 0.30 0.18 0.39 0.40 1.21%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 23/11/23 29/11/22 25/11/21 25/11/20 21/11/19 26/11/18 -
Price 0.905 0.52 0.43 0.565 0.42 0.90 0.815 -
P/RPS 0.76 0.42 0.28 0.45 0.38 0.71 0.53 6.18%
P/EPS 4.39 -67.18 4.50 12.97 47.73 12.46 7.81 -9.14%
EY 22.79 -1.49 22.22 7.71 2.10 8.02 12.81 10.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.24 0.19 0.27 0.19 0.39 0.36 2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment