[ROHAS] YoY Annualized Quarter Result on 30-Sep-2013 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
21-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -6.78%
YoY- -14.27%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 0 0 287,682 197,708 182,125 216,326 167,772 -
PBT 3,324 127,658 26,686 19,230 20,998 26,358 17,080 -23.85%
Tax 0 5,698 -6,304 -4,429 -3,733 -2,650 -844 -
NP 3,324 133,357 20,382 14,801 17,265 23,708 16,236 -23.21%
-
NP to SH 3,324 133,357 20,382 14,801 17,265 23,708 16,236 -23.21%
-
Tax Rate 0.00% -4.46% 23.62% 23.03% 17.78% 10.05% 4.94% -
Total Cost -3,324 -133,357 267,300 182,906 164,860 192,618 151,536 -
-
Net Worth 23,839 23,834 125,641 108,666 95,349 90,076 76,358 -17.62%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 23,839 23,834 125,641 108,666 95,349 90,076 76,358 -17.62%
NOSH 40,405 40,396 40,399 40,396 40,402 40,393 40,401 0.00%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 0.00% 0.00% 7.09% 7.49% 9.48% 10.96% 9.68% -
ROE 13.94% 559.53% 16.22% 13.62% 18.11% 26.32% 21.26% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.00 0.00 712.10 489.42 450.78 535.55 415.26 -
EPS 8.23 330.12 50.45 36.64 42.73 58.69 40.19 -23.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.59 3.11 2.69 2.36 2.23 1.89 -17.62%
Adjusted Per Share Value based on latest NOSH - 40,383
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.00 0.00 60.86 41.83 38.53 45.77 35.50 -
EPS 0.70 28.21 4.31 3.13 3.65 5.02 3.44 -23.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0504 0.0504 0.2658 0.2299 0.2017 0.1906 0.1616 -17.63%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 1.15 1.34 5.08 3.07 3.31 2.49 2.24 -
P/RPS 0.00 0.00 0.00 0.63 0.73 0.46 0.54 -
P/EPS 13.98 0.41 10.07 8.38 7.75 4.24 5.57 16.55%
EY 7.15 246.36 9.93 11.93 12.91 23.57 17.94 -14.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 2.27 1.63 1.14 1.40 1.12 1.19 8.57%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 15/11/16 27/11/15 21/11/14 21/11/13 28/11/12 30/11/11 26/11/10 -
Price 1.20 1.18 5.12 3.08 3.40 2.80 2.25 -
P/RPS 0.00 0.00 0.00 0.63 0.75 0.52 0.54 -
P/EPS 14.59 0.36 10.15 8.41 7.96 4.77 5.60 17.28%
EY 6.86 279.76 9.85 11.90 12.57 20.96 17.86 -14.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 2.00 1.65 1.14 1.44 1.26 1.19 9.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment