[ROHAS] YoY Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
15-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ--%
YoY- -97.51%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 456,208 340,337 204,213 0 0 287,682 197,708 14.94%
PBT 31,525 27,422 -2,790 3,324 127,658 26,686 19,230 8.58%
Tax -5,670 -7,085 -7,826 0 5,698 -6,304 -4,429 4.20%
NP 25,854 20,337 -10,617 3,324 133,357 20,382 14,801 9.73%
-
NP to SH 23,825 21,182 -10,617 3,324 133,357 20,382 14,801 8.25%
-
Tax Rate 17.99% 25.84% - 0.00% -4.46% 23.62% 23.03% -
Total Cost 430,353 320,000 214,830 -3,324 -133,357 267,300 182,906 15.31%
-
Net Worth 330,860 349,766 240,090 23,839 23,834 125,641 108,666 20.38%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 6,302 9,453 - - - - - -
Div Payout % 26.45% 44.63% - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 330,860 349,766 240,090 23,839 23,834 125,641 108,666 20.38%
NOSH 472,657 472,657 400,150 40,405 40,396 40,399 40,396 50.64%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 5.67% 5.98% -5.20% 0.00% 0.00% 7.09% 7.49% -
ROE 7.20% 6.06% -4.42% 13.94% 559.53% 16.22% 13.62% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 96.52 72.01 51.03 0.00 0.00 712.10 489.42 -23.69%
EPS 5.04 4.31 -2.65 8.23 330.12 50.45 36.64 -28.14%
DPS 1.33 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.74 0.60 0.59 0.59 3.11 2.69 -20.08%
Adjusted Per Share Value based on latest NOSH - 40,333
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 96.52 72.01 43.21 0.00 0.00 60.86 41.83 14.94%
EPS 5.04 4.31 -2.25 0.70 28.21 4.31 3.13 8.25%
DPS 1.33 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.74 0.508 0.0504 0.0504 0.2658 0.2299 20.38%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.555 1.09 1.32 1.15 1.34 5.08 3.07 -
P/RPS 0.58 1.51 2.59 0.00 0.00 0.00 0.63 -1.36%
P/EPS 11.01 24.32 -49.75 13.98 0.41 10.07 8.38 4.65%
EY 9.08 4.11 -2.01 7.15 246.36 9.93 11.93 -4.44%
DY 2.40 1.83 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.47 2.20 1.95 2.27 1.63 1.14 -5.92%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 26/11/19 27/11/18 21/11/17 15/11/16 27/11/15 21/11/14 21/11/13 -
Price 0.65 0.90 1.35 1.20 1.18 5.12 3.08 -
P/RPS 0.67 1.25 2.65 0.00 0.00 0.00 0.63 1.03%
P/EPS 12.89 20.08 -50.88 14.59 0.36 10.15 8.41 7.37%
EY 7.75 4.98 -1.97 6.86 279.76 9.85 11.90 -6.89%
DY 2.05 2.22 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.22 2.25 2.03 2.00 1.65 1.14 -3.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment