[ROHAS] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
23-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -90.55%
YoY- -98.76%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 376,104 347,820 213,008 0 0 286,908 185,444 12.50%
PBT 15,332 44,460 -75,288 9,248 746,708 22,108 18,920 -3.44%
Tax -3,200 -10,240 -5,548 -4 -4 -5,104 -3,296 -0.49%
NP 12,132 34,220 -80,836 9,244 746,704 17,004 15,624 -4.12%
-
NP to SH 10,568 33,044 -80,836 9,244 746,704 17,004 15,624 -6.30%
-
Tax Rate 20.87% 23.03% - 0.04% 0.00% 23.09% 17.42% -
Total Cost 363,972 313,600 293,844 -9,244 -746,704 269,904 169,820 13.54%
-
Net Worth 321,407 349,766 223,920 23,837 201,984 116,781 103,809 20.71%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 321,407 349,766 223,920 23,837 201,984 116,781 103,809 20.71%
NOSH 472,657 472,657 399,857 40,402 40,396 40,408 40,392 50.64%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 3.23% 9.84% -37.95% 0.00% 0.00% 5.93% 8.43% -
ROE 3.29% 9.45% -36.10% 38.78% 369.68% 14.56% 15.05% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 79.57 73.59 53.27 0.00 0.00 710.01 459.10 -25.32%
EPS 2.24 7.20 -20.32 22.88 1,848.40 42.08 38.68 -37.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.74 0.56 0.59 5.00 2.89 2.57 -19.86%
Adjusted Per Share Value based on latest NOSH - 40,402
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 79.57 73.59 45.07 0.00 0.00 60.70 39.23 12.50%
EPS 2.24 7.20 -17.10 1.96 157.98 3.60 3.31 -6.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.74 0.4737 0.0504 0.4273 0.2471 0.2196 20.71%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.65 1.35 0.87 1.34 6.00 3.15 3.16 -
P/RPS 0.82 1.83 1.63 0.00 0.00 0.44 0.69 2.91%
P/EPS 29.07 19.31 -4.30 5.86 0.32 7.49 8.17 23.54%
EY 3.44 5.18 -23.24 17.07 308.07 13.36 12.24 -19.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.82 1.55 2.27 1.20 1.09 1.23 -4.04%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/19 23/05/18 24/05/17 23/05/16 29/05/15 20/05/14 28/05/13 -
Price 0.57 1.30 1.13 1.35 0.83 3.02 3.25 -
P/RPS 0.72 1.77 2.12 0.00 0.00 0.43 0.71 0.23%
P/EPS 25.49 18.60 -5.59 5.90 0.04 7.18 8.40 20.31%
EY 3.92 5.38 -17.89 16.95 2,227.01 13.93 11.90 -16.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.76 2.02 2.29 0.17 1.04 1.26 -6.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment