[YOKO] YoY Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -33.86%
YoY- 225.72%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 183,333 195,126 168,368 122,178 113,179 92,790 85,467 13.55%
PBT 18,434 2,242 15,694 10,197 -6,188 -3,022 5,901 20.88%
Tax -3,616 -1,736 -5,377 -2,448 -25 1,144 -2,839 4.11%
NP 14,818 506 10,317 7,749 -6,213 -1,878 3,062 30.02%
-
NP to SH 14,820 507 10,318 7,772 -6,182 -1,878 3,062 30.02%
-
Tax Rate 19.62% 77.43% 34.26% 24.01% - - 48.11% -
Total Cost 168,515 194,620 158,051 114,429 119,392 94,668 82,405 12.65%
-
Net Worth 35,722 56,444 58,814 50,677 42,694 50,109 40,097 -1.90%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 35,722 56,444 58,814 50,677 42,694 50,109 40,097 -1.90%
NOSH 43,564 43,418 43,566 43,687 43,565 43,573 33,138 4.66%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 8.08% 0.26% 6.13% 6.34% -5.49% -2.02% 3.58% -
ROE 41.49% 0.90% 17.54% 15.34% -14.48% -3.75% 7.64% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 420.83 449.40 386.47 279.66 259.79 212.95 257.91 8.49%
EPS 17.01 1.16 23.69 17.79 -14.19 -4.31 9.24 10.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 1.30 1.35 1.16 0.98 1.15 1.21 -6.27%
Adjusted Per Share Value based on latest NOSH - 42,663
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 215.01 228.84 197.46 143.29 132.73 108.82 100.23 13.55%
EPS 17.38 0.59 12.10 9.11 -7.25 -2.20 3.59 30.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4189 0.662 0.6898 0.5943 0.5007 0.5877 0.4703 -1.90%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.57 0.29 0.42 0.29 0.25 0.43 0.54 -
P/RPS 0.14 0.06 0.11 0.10 0.10 0.20 0.21 -6.52%
P/EPS 1.68 24.84 1.77 1.63 -1.76 -9.98 5.84 -18.73%
EY 59.68 4.03 56.39 61.34 -56.76 -10.02 17.11 23.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.22 0.31 0.25 0.26 0.37 0.45 7.63%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 12/02/09 25/02/08 26/02/07 01/03/06 28/02/05 26/02/04 -
Price 0.57 0.25 0.37 0.38 0.25 0.46 0.57 -
P/RPS 0.14 0.06 0.10 0.14 0.10 0.22 0.22 -7.24%
P/EPS 1.68 21.41 1.56 2.14 -1.76 -10.67 6.17 -19.47%
EY 59.68 4.67 64.01 46.82 -56.76 -9.37 16.21 24.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.19 0.27 0.33 0.26 0.40 0.47 6.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment