[YOKO] YoY Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
12-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -84.06%
YoY- -95.09%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 165,992 163,684 183,333 195,126 168,368 122,178 113,179 6.58%
PBT 9,044 12,721 18,434 2,242 15,694 10,197 -6,188 -
Tax -1,846 -1,870 -3,616 -1,736 -5,377 -2,448 -25 104.75%
NP 7,198 10,851 14,818 506 10,317 7,749 -6,213 -
-
NP to SH 7,198 10,851 14,820 507 10,318 7,772 -6,182 -
-
Tax Rate 20.41% 14.70% 19.62% 77.43% 34.26% 24.01% - -
Total Cost 158,794 152,833 168,515 194,620 158,051 114,429 119,392 4.86%
-
Net Worth 91,499 92,346 35,722 56,444 58,814 50,677 42,694 13.54%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 91,499 92,346 35,722 56,444 58,814 50,677 42,694 13.54%
NOSH 87,142 87,119 43,564 43,418 43,566 43,687 43,565 12.24%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 4.34% 6.63% 8.08% 0.26% 6.13% 6.34% -5.49% -
ROE 7.87% 11.75% 41.49% 0.90% 17.54% 15.34% -14.48% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 190.48 187.88 420.83 449.40 386.47 279.66 259.79 -5.03%
EPS 8.26 12.46 17.01 1.16 23.69 17.79 -14.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.06 0.82 1.30 1.35 1.16 0.98 1.15%
Adjusted Per Share Value based on latest NOSH - 43,573
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 194.67 191.96 215.01 228.84 197.46 143.29 132.73 6.58%
EPS 8.44 12.73 17.38 0.59 12.10 9.11 -7.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0731 1.083 0.4189 0.662 0.6898 0.5943 0.5007 13.54%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.69 0.75 0.57 0.29 0.42 0.29 0.25 -
P/RPS 0.36 0.40 0.14 0.06 0.11 0.10 0.10 23.78%
P/EPS 8.35 6.02 1.68 24.84 1.77 1.63 -1.76 -
EY 11.97 16.61 59.68 4.03 56.39 61.34 -56.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.71 0.70 0.22 0.31 0.25 0.26 16.78%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 23/02/12 23/02/11 25/02/10 12/02/09 25/02/08 26/02/07 01/03/06 -
Price 0.72 0.70 0.57 0.25 0.37 0.38 0.25 -
P/RPS 0.38 0.37 0.14 0.06 0.10 0.14 0.10 24.90%
P/EPS 8.72 5.62 1.68 21.41 1.56 2.14 -1.76 -
EY 11.47 17.79 59.68 4.67 64.01 46.82 -56.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.66 0.70 0.19 0.27 0.33 0.26 17.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment