[PRESTAR] YoY Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
13-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 100.86%
YoY- -99.58%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 573,304 542,257 559,030 435,669 585,300 444,697 540,986 0.97%
PBT 9,506 18,474 24,169 15,234 70,258 37,068 30,658 -17.71%
Tax -2,161 -4,680 -6,649 -6,966 -14,661 -7,584 -9,824 -22.28%
NP 7,345 13,794 17,520 8,268 55,597 29,484 20,834 -15.93%
-
NP to SH 6,685 9,304 10,050 158 37,882 23,608 11,874 -9.12%
-
Tax Rate 22.73% 25.33% 27.51% 45.73% 20.87% 20.46% 32.04% -
Total Cost 565,958 528,462 541,510 427,401 529,702 415,213 520,152 1.41%
-
Net Worth 179,320 175,755 172,346 159,799 182,797 157,810 155,723 2.37%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 179,320 175,755 172,346 159,799 182,797 157,810 155,723 2.37%
NOSH 174,097 174,014 174,087 169,999 174,093 173,418 174,970 -0.08%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 1.28% 2.54% 3.13% 1.90% 9.50% 6.63% 3.85% -
ROE 3.73% 5.29% 5.83% 0.10% 20.72% 14.96% 7.63% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 329.30 311.62 321.12 256.28 336.20 256.43 309.19 1.05%
EPS 3.84 5.35 5.77 0.09 21.76 13.61 6.79 -9.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.01 0.99 0.94 1.05 0.91 0.89 2.46%
Adjusted Per Share Value based on latest NOSH - 174,082
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 158.99 150.38 155.03 120.82 162.32 123.33 150.03 0.97%
EPS 1.85 2.58 2.79 0.04 10.51 6.55 3.29 -9.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4973 0.4874 0.478 0.4432 0.5069 0.4376 0.4319 2.37%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.30 0.34 0.47 0.45 0.51 0.69 0.53 -
P/RPS 0.09 0.11 0.15 0.18 0.15 0.27 0.17 -10.04%
P/EPS 7.81 6.36 8.14 482.14 2.34 5.07 7.81 0.00%
EY 12.80 15.73 12.28 0.21 42.67 19.73 12.81 -0.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.34 0.47 0.48 0.49 0.76 0.60 -11.40%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/11/12 23/11/11 25/11/10 13/11/09 27/11/08 19/11/07 27/11/06 -
Price 0.29 0.37 0.49 0.47 0.48 0.65 0.65 -
P/RPS 0.09 0.12 0.15 0.18 0.14 0.25 0.21 -13.15%
P/EPS 7.55 6.92 8.49 503.57 2.21 4.77 9.58 -3.88%
EY 13.24 14.45 11.78 0.20 45.33 20.94 10.44 4.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.37 0.49 0.50 0.46 0.71 0.73 -14.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment