[LSTEEL] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -21.92%
YoY- 154.11%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 158,954 166,316 264,714 242,168 253,450 298,306 240,604 -6.66%
PBT 6,090 -1,580 -800 10,124 4,466 6,530 7,892 -4.22%
Tax -764 72 -2 0 -398 -1,120 -1,200 -7.24%
NP 5,326 -1,508 -802 10,124 4,068 5,410 6,692 -3.73%
-
NP to SH 5,636 -1,358 -698 10,210 4,018 5,334 6,766 -2.99%
-
Tax Rate 12.55% - - 0.00% 8.91% 17.15% 15.21% -
Total Cost 153,628 167,824 265,516 232,044 249,382 292,896 233,912 -6.76%
-
Net Worth 12,496,108 119,145 117,625 121,547 97,250 98,454 98,275 124.07%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 12,496,108 119,145 117,625 121,547 97,250 98,454 98,275 124.07%
NOSH 127,511 128,113 129,259 127,944 127,961 124,626 129,616 -0.27%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 3.35% -0.91% -0.30% 4.18% 1.61% 1.81% 2.78% -
ROE 0.05% -1.14% -0.59% 8.40% 4.13% 5.42% 6.88% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 124.66 129.82 204.79 189.28 198.07 239.36 185.63 -6.41%
EPS 4.42 -1.06 -0.54 7.98 3.14 4.28 5.22 -2.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 98.00 0.93 0.91 0.95 0.76 0.79 0.7582 124.69%
Adjusted Per Share Value based on latest NOSH - 128,391
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 99.07 103.66 164.98 150.93 157.96 185.92 149.96 -6.66%
EPS 3.51 -0.85 -0.44 6.36 2.50 3.32 4.22 -3.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 77.8817 0.7426 0.7331 0.7575 0.6061 0.6136 0.6125 124.07%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.33 0.205 0.31 0.27 0.31 0.50 0.46 -
P/RPS 0.26 0.16 0.15 0.14 0.16 0.21 0.25 0.65%
P/EPS 7.47 -19.34 -57.41 3.38 9.87 11.68 8.81 -2.70%
EY 13.39 -5.17 -1.74 29.56 10.13 8.56 11.35 2.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.22 0.34 0.28 0.41 0.63 0.61 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/16 28/08/15 28/08/14 29/08/13 30/08/12 26/08/11 24/08/10 -
Price 0.365 0.195 0.335 0.265 0.28 0.385 0.45 -
P/RPS 0.29 0.15 0.16 0.14 0.14 0.16 0.24 3.20%
P/EPS 8.26 -18.40 -62.04 3.32 8.92 9.00 8.62 -0.70%
EY 12.11 -5.44 -1.61 30.11 11.21 11.12 11.60 0.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.21 0.37 0.28 0.37 0.49 0.59 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment