[BRIGHT] YoY Annualized Quarter Result on 28-Feb-2001 [#2]

Announcement Date
18-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- 71.21%
YoY- 151.73%
Quarter Report
View:
Show?
Annualized Quarter Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 28/02/99 CAGR
Revenue 33,406 27,848 32,022 58,138 43,014 43,014 65,038 0.70%
PBT -5,312 -3,906 1,728 4,110 -8,282 -8,282 -3,588 -0.41%
Tax 306 196 -90 6 8,282 8,282 3,588 2.62%
NP -5,006 -3,710 1,638 4,116 0 0 0 -100.00%
-
NP to SH -5,006 -3,906 1,638 4,116 -7,956 -7,956 -2,768 -0.62%
-
Tax Rate - - 5.21% -0.15% - - - -
Total Cost 38,412 31,558 30,384 54,022 43,014 43,014 65,038 0.55%
-
Net Worth 23,735 0 40,350 35,097 29,249 0 0 -100.00%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 28/02/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 28/02/99 CAGR
Net Worth 23,735 0 40,350 35,097 29,249 0 0 -100.00%
NOSH 43,155 42,000 39,951 39,883 36,562 36,562 19,942 -0.80%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 28/02/99 CAGR
NP Margin -14.99% -13.32% 5.12% 7.08% 0.00% 0.00% 0.00% -
ROE -21.09% 0.00% 4.06% 11.73% -27.20% 0.00% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 28/02/99 CAGR
RPS 77.41 66.30 80.15 145.77 117.65 117.65 326.13 1.52%
EPS -11.60 -8.58 4.10 10.32 -21.76 -21.76 -13.88 0.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.00 1.01 0.88 0.80 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,945
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 28/02/99 CAGR
RPS 16.27 13.56 15.60 28.31 20.95 20.95 31.67 0.70%
EPS -2.44 -1.90 0.80 2.00 -3.87 -3.87 -1.35 -0.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1156 0.00 0.1965 0.1709 0.1425 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 28/02/99 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 - -
Price 1.06 1.13 1.59 1.07 4.38 4.50 0.00 -
P/RPS 1.37 1.70 1.98 0.73 3.72 3.83 0.00 -100.00%
P/EPS -9.14 -12.15 38.78 10.37 -20.13 -20.68 0.00 -100.00%
EY -10.94 -8.23 2.58 9.64 -4.97 -4.84 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 0.00 1.57 1.22 5.48 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 28/02/99 CAGR
Date 28/04/04 28/05/03 30/05/02 18/04/01 29/03/00 - - -
Price 0.72 1.06 1.77 0.95 4.28 0.00 0.00 -
P/RPS 0.93 1.60 2.21 0.65 3.64 0.00 0.00 -100.00%
P/EPS -6.21 -11.40 43.17 9.21 -19.67 0.00 0.00 -100.00%
EY -16.11 -8.77 2.32 10.86 -5.08 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.00 1.75 1.08 5.35 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment