[BRIGHT] QoQ TTM Result on 28-Feb-2001 [#2]

Announcement Date
18-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- 155.62%
YoY- 119.62%
Quarter Report
View:
Show?
TTM Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 53,807 59,035 61,995 56,840 54,553 54,000 46,481 10.23%
PBT 7,089 7,206 4,776 1,070 -2,098 -4,330 -6,460 -
Tax -591 -544 348 989 2,699 4,330 6,460 -
NP 6,498 6,662 5,124 2,059 601 0 0 -
-
NP to SH 6,498 6,662 5,051 1,128 -2,028 -4,327 -6,534 -
-
Tax Rate 8.34% 7.55% -7.29% -92.43% - - - -
Total Cost 47,309 52,373 56,871 54,781 53,952 54,000 46,481 1.18%
-
Net Worth 40,091 39,548 38,312 35,151 33,433 29,929 29,208 23.48%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 40,091 39,548 38,312 35,151 33,433 29,929 29,208 23.48%
NOSH 40,091 39,948 39,908 39,945 39,801 36,499 36,510 6.43%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 12.08% 11.28% 8.27% 3.62% 1.10% 0.00% 0.00% -
ROE 16.21% 16.85% 13.18% 3.21% -6.07% -14.46% -22.37% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 134.21 147.78 155.34 142.29 137.06 147.95 127.31 3.57%
EPS 16.21 16.68 12.66 2.82 -5.10 -11.85 -17.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.99 0.96 0.88 0.84 0.82 0.80 16.02%
Adjusted Per Share Value based on latest NOSH - 39,945
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 26.21 28.75 30.19 27.68 26.57 26.30 22.64 10.24%
EPS 3.16 3.24 2.46 0.55 -0.99 -2.11 -3.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1953 0.1926 0.1866 0.1712 0.1628 0.1458 0.1423 23.47%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 1.33 1.60 1.19 1.07 1.85 2.44 3.08 -
P/RPS 0.99 1.08 0.77 0.75 1.35 1.65 2.42 -44.86%
P/EPS 8.21 9.59 9.40 37.89 -36.31 -20.58 -17.21 -
EY 12.19 10.42 10.64 2.64 -2.75 -4.86 -5.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.62 1.24 1.22 2.20 2.98 3.85 -50.73%
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 26/02/02 07/11/01 19/07/01 18/04/01 08/01/01 - - -
Price 1.60 1.08 1.30 0.95 1.36 0.00 0.00 -
P/RPS 1.19 0.73 0.84 0.67 0.99 0.00 0.00 -
P/EPS 9.87 6.48 10.27 33.64 -26.69 0.00 0.00 -
EY 10.13 15.44 9.74 2.97 -3.75 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.09 1.35 1.08 1.62 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment