[BRIGHT] QoQ Annualized Quarter Result on 28-Feb-2001 [#2]

Announcement Date
18-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- 71.21%
YoY- 151.73%
Quarter Report
View:
Show?
Annualized Quarter Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 33,972 59,036 61,445 58,138 54,668 49,079 44,616 -16.60%
PBT 1,772 7,205 6,818 4,110 2,240 -5,268 -6,384 -
Tax -24 -544 12 6 164 5,268 6,384 -
NP 1,748 6,661 6,830 4,116 2,404 0 0 -
-
NP to SH 1,748 6,661 6,830 4,116 2,404 -4,694 -6,448 -
-
Tax Rate 1.35% 7.55% -0.18% -0.15% -7.32% - - -
Total Cost 32,224 52,375 54,614 54,022 52,264 49,079 44,616 -19.48%
-
Net Worth 40,091 39,511 38,302 35,097 33,433 30,001 29,264 23.32%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 40,091 39,511 38,302 35,097 33,433 30,001 29,264 23.32%
NOSH 40,091 39,910 39,898 39,883 39,801 36,587 36,580 6.29%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 5.15% 11.28% 11.12% 7.08% 4.40% 0.00% 0.00% -
ROE 4.36% 16.86% 17.83% 11.73% 7.19% -15.65% -22.03% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 84.74 147.92 154.00 145.77 137.35 134.14 121.97 -21.53%
EPS 4.36 16.69 17.12 10.32 6.04 -13.42 -17.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.99 0.96 0.88 0.84 0.82 0.80 16.02%
Adjusted Per Share Value based on latest NOSH - 39,945
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 16.54 28.75 29.93 28.31 26.62 23.90 21.73 -16.62%
EPS 0.85 3.24 3.33 2.00 1.17 -2.29 -3.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1953 0.1924 0.1865 0.1709 0.1628 0.1461 0.1425 23.36%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 1.33 1.60 1.19 1.07 1.85 2.44 3.08 -
P/RPS 1.57 1.08 0.77 0.73 1.35 1.82 2.53 -27.22%
P/EPS 30.50 9.59 6.95 10.37 30.63 -19.02 -17.47 -
EY 3.28 10.43 14.39 9.64 3.26 -5.26 -5.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.62 1.24 1.22 2.20 2.98 3.85 -50.73%
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 26/02/02 07/11/01 19/07/01 18/04/01 08/01/01 30/10/00 18/07/00 -
Price 1.60 1.08 1.30 0.95 1.36 1.80 2.91 -
P/RPS 1.89 0.73 0.84 0.65 0.99 1.34 2.39 -14.47%
P/EPS 36.70 6.47 7.59 9.21 22.52 -14.03 -16.51 -
EY 2.73 15.45 13.17 10.86 4.44 -7.13 -6.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.09 1.35 1.08 1.62 2.20 3.64 -42.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment