[BRIGHT] YoY Quarter Result on 28-Feb-2001 [#2]

Announcement Date
18-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- 142.6%
YoY- 185.87%
Quarter Report
View:
Show?
Quarter Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 28/02/99 CAGR
Revenue 9,432 7,018 7,518 15,401 13,114 13,114 0 -100.00%
PBT -753 -1,005 420 1,496 -1,672 -1,672 0 -100.00%
Tax 48 32 -38 -38 1,672 1,672 0 -100.00%
NP -705 -973 382 1,458 0 0 0 -100.00%
-
NP to SH -705 -973 382 1,458 -1,698 -1,698 0 -100.00%
-
Tax Rate - - 9.05% 2.54% - - - -
Total Cost 10,137 7,991 7,136 13,943 13,114 13,114 0 -100.00%
-
Net Worth 23,788 39,900 40,189 35,151 29,275 0 0 -100.00%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 28/02/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 28/02/99 CAGR
Net Worth 23,788 39,900 40,189 35,151 29,275 0 0 -100.00%
NOSH 43,251 42,000 39,791 39,945 36,594 36,594 0 -100.00%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 28/02/99 CAGR
NP Margin -7.47% -13.86% 5.08% 9.47% 0.00% 0.00% 0.00% -
ROE -2.96% -2.44% 0.95% 4.15% -5.80% 0.00% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 28/02/99 CAGR
RPS 21.81 16.71 18.89 38.56 35.84 35.84 0.00 -100.00%
EPS -1.63 0.00 0.96 3.65 -4.64 -4.64 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.95 1.01 0.88 0.80 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,945
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 28/02/99 CAGR
RPS 4.59 3.42 3.66 7.50 6.39 6.39 0.00 -100.00%
EPS -0.34 -0.47 0.19 0.71 -0.83 -0.83 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1159 0.1943 0.1957 0.1712 0.1426 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 28/02/99 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 - -
Price 1.06 1.13 1.59 1.07 4.38 4.50 0.00 -
P/RPS 4.86 6.76 8.42 2.78 12.22 12.56 0.00 -100.00%
P/EPS -65.03 -48.78 165.63 29.32 -94.40 -96.98 0.00 -100.00%
EY -1.54 -2.05 0.60 3.41 -1.06 -1.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 1.19 1.57 1.22 5.48 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 28/02/99 CAGR
Date 28/04/04 28/05/03 30/05/02 18/04/01 29/03/00 - - -
Price 0.72 1.06 1.77 0.95 4.28 0.00 0.00 -
P/RPS 3.30 6.34 9.37 2.46 11.94 0.00 0.00 -100.00%
P/EPS -44.17 -45.76 184.38 26.03 -92.24 0.00 0.00 -100.00%
EY -2.26 -2.19 0.54 3.84 -1.08 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.12 1.75 1.08 5.35 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment