[BRIGHT] YoY Annualized Quarter Result on 28-Feb-2014 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
21-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
28-Feb-2014 [#2]
Profit Trend
QoQ- -13.2%
YoY- 41.85%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Revenue 32,618 60,152 35,854 36,938 40,484 57,216 40,784 -3.65%
PBT -4,174 1,402 4,982 9,648 8,930 3,524 3,996 -
Tax -16 -40 -98 -232 -2,292 -754 -516 -43.92%
NP -4,190 1,362 4,884 9,416 6,638 2,770 3,480 -
-
NP to SH -4,190 1,362 4,884 9,416 6,638 2,770 3,480 -
-
Tax Rate - 2.85% 1.97% 2.40% 25.67% 21.40% 12.91% -
Total Cost 36,808 58,790 30,970 27,522 33,846 54,446 37,304 -0.22%
-
Net Worth 119,732 121,556 105,405 46,049 42,407 24,237 21,641 32.95%
Dividend
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Net Worth 119,732 121,556 105,405 46,049 42,407 24,237 21,641 32.95%
NOSH 164,265 164,265 142,807 60,984 43,272 43,281 43,283 24.86%
Ratio Analysis
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
NP Margin -12.85% 2.26% 13.62% 25.49% 16.40% 4.84% 8.53% -
ROE -3.50% 1.12% 4.63% 20.45% 15.65% 11.43% 16.08% -
Per Share
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 19.86 36.62 25.11 60.57 93.56 132.20 94.23 -22.83%
EPS -2.54 0.82 3.42 15.44 15.34 6.40 8.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7289 0.74 0.7381 0.7551 0.98 0.56 0.50 6.47%
Adjusted Per Share Value based on latest NOSH - 78,844
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 15.89 29.30 17.46 17.99 19.72 27.87 19.86 -3.64%
EPS -2.04 0.66 2.38 4.59 3.23 1.35 1.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5831 0.592 0.5133 0.2243 0.2065 0.118 0.1054 32.95%
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 0.315 0.305 0.57 0.665 2.11 0.87 0.31 -
P/RPS 1.59 0.83 2.27 1.10 2.26 0.66 0.33 29.93%
P/EPS -12.35 36.78 16.67 4.31 13.75 13.59 3.86 -
EY -8.10 2.72 6.00 23.22 7.27 7.36 25.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.41 0.77 0.88 2.15 1.55 0.62 -5.91%
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 28/04/17 25/04/16 27/04/15 21/04/14 24/04/13 26/04/12 27/04/11 -
Price 0.35 0.325 0.53 0.74 0.90 0.72 0.305 -
P/RPS 1.76 0.89 2.11 1.22 0.96 0.54 0.32 32.82%
P/EPS -13.72 39.20 15.50 4.79 5.87 11.25 3.79 -
EY -7.29 2.55 6.45 20.86 17.04 8.89 26.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.44 0.72 0.98 0.92 1.29 0.61 -3.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment