[BRIGHT] YoY Annualized Quarter Result on 28-Feb-2017 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
28-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- -331.07%
YoY- -407.64%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 47,860 70,918 45,836 32,618 60,152 35,854 36,938 4.40%
PBT -1,562 -664 -7,396 -4,174 1,402 4,982 9,648 -
Tax -8 -6 -6 -16 -40 -98 -232 -42.91%
NP -1,570 -670 -7,402 -4,190 1,362 4,884 9,416 -
-
NP to SH -1,570 -670 -7,402 -4,190 1,362 4,884 9,416 -
-
Tax Rate - - - - 2.85% 1.97% 2.40% -
Total Cost 49,430 71,588 53,238 36,808 58,790 30,970 27,522 10.24%
-
Net Worth 117,038 115,478 115,519 119,732 121,556 105,405 46,049 16.80%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 117,038 115,478 115,519 119,732 121,556 105,405 46,049 16.80%
NOSH 205,331 205,331 205,331 164,265 164,265 142,807 60,984 22.40%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin -3.28% -0.94% -16.15% -12.85% 2.26% 13.62% 25.49% -
ROE -1.34% -0.58% -6.41% -3.50% 1.12% 4.63% 20.45% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 23.31 34.54 22.32 19.86 36.62 25.11 60.57 -14.70%
EPS -0.76 -0.32 -3.76 -2.54 0.82 3.42 15.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.5624 0.5626 0.7289 0.74 0.7381 0.7551 -4.57%
Adjusted Per Share Value based on latest NOSH - 164,265
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 23.31 34.54 22.32 15.89 29.30 17.46 17.99 4.40%
EPS -0.76 -0.32 -3.76 -2.04 0.66 2.38 4.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.5624 0.5626 0.5831 0.592 0.5133 0.2243 16.80%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.21 0.19 0.255 0.315 0.305 0.57 0.665 -
P/RPS 0.90 0.55 1.14 1.59 0.83 2.27 1.10 -3.28%
P/EPS -27.46 -58.23 -7.07 -12.35 36.78 16.67 4.31 -
EY -3.64 -1.72 -14.14 -8.10 2.72 6.00 23.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.45 0.43 0.41 0.77 0.88 -13.43%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 27/04/20 22/04/19 23/04/18 28/04/17 25/04/16 27/04/15 21/04/14 -
Price 0.20 0.205 0.20 0.35 0.325 0.53 0.74 -
P/RPS 0.86 0.59 0.90 1.76 0.89 2.11 1.22 -5.65%
P/EPS -26.16 -62.83 -5.55 -13.72 39.20 15.50 4.79 -
EY -3.82 -1.59 -18.02 -7.29 2.55 6.45 20.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.36 0.48 0.44 0.72 0.98 -15.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment