[BRIGHT] QoQ Cumulative Quarter Result on 28-Feb-2017 [#2]

Announcement Date
28-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- -762.14%
YoY- -407.64%
View:
Show?
Cumulative Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 9,728 42,190 26,787 16,309 9,756 62,374 47,969 -65.44%
PBT -2,111 -3,570 -2,488 -2,087 -239 -307 181 -
Tax -2 969 -9 -8 -4 2,078 -4 -36.97%
NP -2,113 -2,601 -2,497 -2,095 -243 1,771 177 -
-
NP to SH -2,113 -2,601 -2,497 -2,095 -243 1,771 177 -
-
Tax Rate - - - - - - 2.21% -
Total Cost 11,841 44,791 29,284 18,404 9,999 60,603 47,792 -60.51%
-
Net Worth 117,100 119,223 119,338 119,732 121,588 121,769 119,913 -1.56%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 117,100 119,223 119,338 119,732 121,588 121,769 119,913 -1.56%
NOSH 205,331 164,265 164,265 164,265 164,265 164,265 164,265 16.02%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin -21.72% -6.16% -9.32% -12.85% -2.49% 2.84% 0.37% -
ROE -1.80% -2.18% -2.09% -1.75% -0.20% 1.45% 0.15% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 4.74 25.68 16.31 9.93 5.94 37.97 29.20 -70.20%
EPS -1.03 -1.58 -1.52 -1.27 -0.15 1.08 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5703 0.7258 0.7265 0.7289 0.7402 0.7413 0.73 -15.16%
Adjusted Per Share Value based on latest NOSH - 164,265
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 4.74 20.55 13.05 7.94 4.75 30.38 23.36 -65.43%
EPS -1.03 -1.27 -1.22 -1.02 -0.12 0.86 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5703 0.5806 0.5812 0.5831 0.5922 0.593 0.584 -1.56%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.255 0.305 0.315 0.315 0.315 0.325 0.30 -
P/RPS 5.38 1.19 1.93 3.17 5.30 0.86 1.03 200.74%
P/EPS -24.78 -19.26 -20.72 -24.70 -212.94 30.14 278.42 -
EY -4.04 -5.19 -4.83 -4.05 -0.47 3.32 0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.42 0.43 0.43 0.43 0.44 0.41 6.39%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 22/01/18 24/10/17 24/07/17 28/04/17 23/01/17 24/10/16 25/07/16 -
Price 0.265 0.28 0.33 0.35 0.355 0.37 0.32 -
P/RPS 5.59 1.09 2.02 3.53 5.98 0.97 1.10 195.29%
P/EPS -25.75 -17.68 -21.71 -27.44 -239.98 34.32 296.98 -
EY -3.88 -5.66 -4.61 -3.64 -0.42 2.91 0.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.39 0.45 0.48 0.48 0.50 0.44 3.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment