[BRIGHT] QoQ Annualized Quarter Result on 28-Feb-2017 [#2]

Announcement Date
28-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- -331.07%
YoY- -407.64%
View:
Show?
Annualized Quarter Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 38,912 42,190 35,716 32,618 39,024 62,374 63,958 -28.17%
PBT -8,444 -3,570 -3,317 -4,174 -956 -307 241 -
Tax -8 969 -12 -16 -16 2,078 -5 36.75%
NP -8,452 -2,601 -3,329 -4,190 -972 1,771 236 -
-
NP to SH -8,452 -2,601 -3,329 -4,190 -972 1,771 236 -
-
Tax Rate - - - - - - 2.07% -
Total Cost 47,364 44,791 39,045 36,808 39,996 60,603 63,722 -17.93%
-
Net Worth 117,100 119,223 119,338 119,732 121,588 121,769 119,913 -1.56%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 117,100 119,223 119,338 119,732 121,588 121,769 119,913 -1.56%
NOSH 205,331 164,265 164,265 164,265 164,265 164,265 164,265 16.02%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin -21.72% -6.16% -9.32% -12.85% -2.49% 2.84% 0.37% -
ROE -7.22% -2.18% -2.79% -3.50% -0.80% 1.45% 0.20% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 18.95 25.68 21.74 19.86 23.76 37.97 38.94 -38.10%
EPS -4.12 -1.58 -2.03 -2.54 -0.60 1.08 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5703 0.7258 0.7265 0.7289 0.7402 0.7413 0.73 -15.16%
Adjusted Per Share Value based on latest NOSH - 164,265
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 18.95 20.55 17.39 15.89 19.01 30.38 31.15 -28.18%
EPS -4.12 -1.27 -1.62 -2.04 -0.47 0.86 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5703 0.5806 0.5812 0.5831 0.5922 0.593 0.584 -1.56%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.255 0.305 0.315 0.315 0.315 0.325 0.30 -
P/RPS 1.35 1.19 1.45 1.59 1.33 0.86 0.77 45.34%
P/EPS -6.19 -19.26 -15.54 -12.35 -53.23 30.14 208.81 -
EY -16.14 -5.19 -6.43 -8.10 -1.88 3.32 0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.42 0.43 0.43 0.43 0.44 0.41 6.39%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 22/01/18 24/10/17 24/07/17 28/04/17 23/01/17 24/10/16 25/07/16 -
Price 0.265 0.28 0.33 0.35 0.355 0.37 0.32 -
P/RPS 1.40 1.09 1.52 1.76 1.49 0.97 0.82 42.80%
P/EPS -6.44 -17.68 -16.28 -13.72 -59.99 34.32 222.73 -
EY -15.53 -5.66 -6.14 -7.29 -1.67 2.91 0.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.39 0.45 0.48 0.48 0.50 0.44 3.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment