[RGTBHD] YoY Annualized Quarter Result on 30-Sep-2017 [#1]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -36.53%
YoY- -105.35%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 167,024 74,496 98,472 14,144 10,084 9,320 11,824 55.41%
PBT 35,988 9,552 14,332 -2,000 -972 -816 -5,756 -
Tax -7,760 -2,076 -3,936 0 0 -132 0 -
NP 28,228 7,476 10,396 -2,000 -972 -948 -5,756 -
-
NP to SH 17,044 4,848 5,084 -1,996 -972 -948 5,756 19.81%
-
Tax Rate 21.56% 21.73% 27.46% - - - - -
Total Cost 138,796 67,020 88,076 16,144 11,056 10,268 17,580 41.06%
-
Net Worth 70,302 69,602 57,231 2,325 4,650 6,975 29,647 15.46%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 70,302 69,602 57,231 2,325 4,650 6,975 29,647 15.46%
NOSH 584,393 576,930 576,930 58,132 58,132 58,132 58,132 46.85%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 16.90% 10.04% 10.56% -14.14% -9.64% -10.17% -48.68% -
ROE 24.24% 6.97% 8.88% -85.84% -20.90% -13.59% 19.41% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 28.58 11.73 17.07 24.33 17.35 16.03 20.34 5.82%
EPS 2.92 0.84 0.88 -3.60 -1.60 -1.60 -10.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1203 0.1096 0.0992 0.04 0.08 0.12 0.51 -21.37%
Adjusted Per Share Value based on latest NOSH - 58,132
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 47.38 21.13 27.94 4.01 2.86 2.64 3.35 55.44%
EPS 4.84 1.38 1.44 -0.57 -0.28 -0.27 1.63 19.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1994 0.1975 0.1624 0.0066 0.0132 0.0198 0.0841 15.45%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.49 0.15 0.165 0.22 0.14 0.41 1.11 -
P/RPS 1.71 1.28 0.97 0.90 0.81 2.56 5.46 -17.57%
P/EPS 16.80 19.65 18.72 -6.41 -8.37 -25.14 11.21 6.96%
EY 5.95 5.09 5.34 -15.61 -11.94 -3.98 8.92 -6.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.07 1.37 1.66 5.50 1.75 3.42 2.18 10.95%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/10/20 21/11/19 31/10/18 21/11/17 23/11/16 19/11/15 27/11/14 -
Price 0.645 0.135 0.155 0.24 0.13 0.26 0.245 -
P/RPS 2.26 1.15 0.91 0.99 0.75 1.62 1.20 11.11%
P/EPS 22.12 17.68 17.59 -6.99 -7.77 -15.94 2.47 44.05%
EY 4.52 5.65 5.69 -14.31 -12.86 -6.27 40.41 -30.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.36 1.23 1.56 6.00 1.63 2.17 0.48 49.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment